Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2020	Work start date : 18/7/2020
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/283561/TS	Sanction Date : 29/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
4374.87	6975.68	624.95	1151.81	0	0	0	8800	0	13127.31
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/283561/AS	Financial\Administrative Sanction Date 7/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:13127	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 13200

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 4.5 57.6088888888889 259.24 2 (i) Cement mortar 1:5 (1cement, 5sand) 1.2 3926.29166666667 4711.55 3 (c) Cement mortar 1:5 (1cement, 5sand) 5.84 103.895547945205 606.75 4 (c) Cement mortar 1:5 (1cement, 5sand) 6.16 143.646103896104 884.86 5 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 2.25 635.271111111111 1429.36 6 Collection of through/ bond stones. 1.13 1096.90265486726 1239.5 7 (d) 2.0 Km. Lead 1.13 126.690265486726 143.16 8 (IV) 2.0 Km. Lead 2.25 111.191111111111 250.18 9 (V) 2.5 Km. Lead 1.13 117.752212389381 133.06 10 (c) 100 mm dia. 16 159.948125 2559.17 11 b (ii) Dense or hard soil for Well Work 3.38 197.659763313609 668.09 12 c (ii) Hard moorum for Well Work 1.13 214.495575221239 242.38

Total Activity 13200

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.021 885 18.585 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.1299 2242 291.2358 3 0367-Portland Cement 0.1305 5511 719.1855 4 0983-Fine sand (zone IV) 0.4504 1076.25 484.743 5 1235-Diesel oil 0.8623 68 58.6364 6 5001-Mobil oil 0.0309 182.9 5.65161 7 7900-Modular common burnt clay bricks of class designation 7.5 624 4.13 2577.12 8 MR11683-A.C. Pipe 100mm dia (each of 3m long) 5.328 178.24 949.66272 9 MR6034-Blaster (Semi-Skilled) 0.0338 329 11.1202 10 MR6035-Gelatine (80%) 0.6413 65.6 42.06928 11 MR6036-Electric detonator 2.4638 16.4 40.40632 12 MR6037-Fuse coil (10m long) 1.0125 8.2 8.3025 13 MR6038-Drilling of holes 25mm dia 0.75m deep 2.5313 61.51 155.700263

Total Material 5400