Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 15/8/2023	Work start date : 30/9/2023
Present status : Not Exist	Proposed Status : Levelling/shaping of Wasteland Land for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/212674/TS	Sanction Date : 7/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
816502.01	456335.46	930.35	33252.62	0	0	0	491000	0	1307020.44
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/212674/AS	Financial\Administrative Sanction Date 9/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:1307020	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1308000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 1253 126.363383878691 158333.32 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 37.59 4408.24554402767 165705.95 3 (c) Masonry stones, pitching stones or boulders 930.8 50.5703266007735 47070.86 4 (j) 5.0 Km. Lead 22.95 192.884967320261 4426.71 5 (XV) 10 Km. Lead 930.8 304.548345509239 283473.6 6 Labour only for boulder soling hand packed excluding consolidation. 1163.5 215.827718091964 251115.55 7 (b) Dense or hard soil 483.3 169.85309331678 82090 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 930.8 337.135496347228 313805.72

Total Activity 1307000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.759 1000 3759 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 53.30337744 2100 111937.092624 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.1349 650 2687.685 4 0367-Portland Cement 12.4047 6400 79390.08 5 0983-Fine sand (zone IV) 16.9155 1025 17338.3875 6 1235-Diesel oil 879.05907506 100 87905.907506 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 31.27996806 270 8445.5913762 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 27.8166 790 21975.114

Total Material 335000