Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 27-Sep-2024 04:23:47 PM 
Back  
State: MADHYA PRADESH District: GWALIOR Block: BHITARWAR Panchayat: DEVRIKALA(P)
Work Code: 1703004033/WC/22012035017328 (amrat sarover deori kalan badi nahar ke pas)
Work Category: Water Conservation
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2022-2023 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 2/10/2022 Work start date : 23/11/2022
Present status : Existing Proposed Status : Repair and Maintenance of Stone Spur for Community
Tech Sanction Details
Technical Sanction No. : 1703004/2022-2023/182031/TS Sanction Date : 30/11/2022
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
1188386.91 751427.68 27052.36 30612.69 0 0 0 810000 0 1997479.64
Financial Sanction Details
Financial\Administrative Sanction No: 1703004/2022-2023/182031/AS Financial\Administrative Sanction Date 12/12/2022
Fin. Sanc. Amt. (in Rs) NREGA:1997470 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
1998000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared.2521.057.0239860375637117707.82
2Disintegrated or soft rock (not requiring blasting)24.58335.8677786818558255.63
3Single spade stroke minimum 75mm deep2521.050.4045615914004091019.92
4(I) 1.50 m. to 3.00 m.3418.8110.483560069146935841.3
5(b) C.C. 1:3:6 (1cement, 3sand, 6metal)46.133202.63342727076147737.48
6Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal)55.233947.45138511678218017.74
7False work for R.C.C. and P.C.C. work in plinth and foundation.126.37174.2075650866522014.61
822cm thick dry stone picked up boulder pitching i/c picking of boulder with individual size of 22cm depth.349.12215.94299954170575390.02
9Add extra item no. 1274 for quarried boulder pitching.349.12183.56848648029364087.43
10(c) Construction of masonry or concrete(rate for 1Cum. of masonry or concrete)668.0813.8847443419959276.12
11(XXVIII) 45 Km. Lead88.45536.47224420576647450.97
12(XI) 6 Km. Lead566.73171.34801404548997108.06
13(XXVII) 40 Km. Lead43.95446.30921501706519615.29
14(IV) 2.0 Km. Lead76.81113.8177320661378742.34
15For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc.566.73452.889788788312256666.23
16Hearting, casing/cut off filling soil etc. At optimum moisture content to achieve maximum dry density by mechanical sheep foot roller/ vibratory compacters including watering, required leads and lifts and material etc. complete.4884.0121.9341668014603107126.69
17Stripping the seat of embankment of all foreign materials, vegetation and other growth like grass grass roots etc. and removing and rubbish up to a suitable distance including dressing but excluding jungle clearance etc. complete.168.56158.36722828666426694.38
18(c) Hard moorum122.88186.60734049479222930.31
19Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.9768.013.6001795657457335166.59
20Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed.9768.0179.0971753714421772622
Total Activity 1994000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper10.1368858970.36
20038-Tractor with ripper attachment6.1050125212412967.04655
30054-Vibratory roller 8 to 10 tonne34.920671594432965.113896
40057-Water Tanker 5 to 6 KL Capacity97.680211811526.2636
50084-Hire charges of Diesel truck - 9 tonne (without POL)35.37923514224279320.24518388
60297-Stone Aggregate(single size): 10 mm nominal size6.07536303827.439
70367-Portland Cement28.37455511156371.8695
80983-Fine sand (zone IV)46.53461076.2550082.86325
91235-Diesel oil602.169811356840947.5471718
103-Display Board / CIB140004000
115001-Mobil oil21.44632299182.93922.532474871
127753-Boulder 50 mm to 200 mm104.73614715396.192
13MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT29.984552515741.8625
14MR6039-Water4884010.0524420.05
15MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry)51.941468235424.0348
16MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver43.95604570831120.87986
17MR6091-WOOD-Kail wood 2nd class0.473887515825.67499.55402
Total Material 535000