Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 26-Sep-2024 11:28:19 PM 
Back  
State: MADHYA PRADESH District: GWALIOR Block: BHITARWAR Panchayat: SIRSULA(P)
Work Code: 1703004079/DP/9926696224 (SHANTI DHAM SIRSULA)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2011-2012 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 2/10/2011 Work start date : 30/11/2011
Present status : Not Exist Proposed Status : 00
Tech Sanction Details
Technical Sanction No. : 79/443 Sanction Date : 19/10/2011
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
302849 342900 0 0 0 0 0 343000 0 645749
Financial Sanction Details
Financial\Administrative Sanction No: 79/50 Financial\Administrative Sanction Date 22/11/2011
Fin. Sanc. Amt. (in Rs) NREGA:645749 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
646000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared.21503.47310
2Contingency113955.403413955.4034
3Dag-beling-Single spade stroke minimum 75mm deep7700.4308
4Filling foundation and around masonry work with moorum I/c ramming layers and watering.3.84121.5466.56
5Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering.18676.912184.2
6Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal)1.581743.22754.256
7Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:4:8 (1cement, 4sand, 8metal)2.231514.43377.112
8Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing.144142.920577.6
9False work for R.C.C. and P.C.C. work in plinth and foundation10.56116.41229.184
10Random / uncoursed rubble masonry in plinth and foundation with mud mortar including levelling at plinth level.177.3784.87139157.451
11Random / uncoursed rubble masonry in plinth and foundation including levelling up with cement concrete 1:6:12 (1cement, 6coarse sand, 12 aggregate 20mm nominal size) at plinth level.-In Cement mortar 1:8 (1cement, 8sand)10.541278.313473.282
12Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height638.457.336580.32
13Pointing on CR masonry with cement mortar 1:4(1cement, 4sand)-Flush pointing30248.614677.2
14Providing corrugated C.I. sheet of class III roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm diameter with bitumen and G.I. limpet washers or with complete excluding the cost of purlins, rafters and trusses.-0.80 mm thick sheet.19.2621.711936.64
15Second class brick flooring laid dry grouted with C.M. 1:6 i/c finishing the joints flush.14.08226.53189.12
16Transportation of 20 MM metal6.12345.452114.154
17Add if Lead is more than 5.00Km-For every 0.5 Kms. Lead beyond 10 Kms. and part there of upto 30 Kms.21.46198.34255.518
18Transportation of sand6162.81976.86
19Transportation rates for Masonry stone.177.34310.154993.134
20Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars.343.76101.6134929.4536
21Labour only for moorum, kankar, shingle/ gravel/red bajri spreading levelling to gradient and required camber including dressing.259.5307785
22Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed -Dense or hard soil for Road Work62167.842103.8
23Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Dense or hard soil98.9373.87301.034
24Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Hard moorum82.3284.96988.968
25Collection of hard moorum including stacking at quarry.259.5109.328363.35
26contingency12400024000
27TRANSPOTATION OF CEMENT115861586
28All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala construction, earthing up etc.e with securty for first year per 675 plants.28614641756
29All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala preparation, earthing up etc. with securty for second year per 675 plants.27214639712
30All maintainance of plants after transplanting work inclusive of Irrigation, Interculture operation, spray of pesticides, thala preparation, earthing up etc. with securty for thirdyear per 900 plants.27214639712
31Supply of vermi compost756450
32Supply of singal super phosphate (SSP)34.094136.36
33Supply of urea.34.096204.54
34Supply of Neem cake1520300
35Supply of Themate, phorate 10 G pesticites2.04100204
36Supply of foresty or horticulture Plant cost graffted 2 to 3 feet . height75261950
37Supply of Plant protection pesticides per plant, a-foresty plant, b- fruit plant.7510750
38Rent for water Tankar of capacity 5000 Litre including tractor, diesel, driver etc. complete for one day.2070014000
39Consumption of Diesel or monthly electic bill for Irrgation of plantation area per hect.11000010000
Total Activity 646000
S.NoMaterialQuantityUnit PriceTotal
120 M.M. METAL9.151245.4511395.8675
240 M.M. METAL21.46498.310693.518
3CEMENT (BEGS)15026840200
4Convergence Amount18585285852
5Display board150005000
6Iron angles, Trusses, wind tie538.457.330850.32
7Iron Sheet11000010000
8Plant75261950
9R.R. stone (other than granite20039579000
10Sand10702.817028.1
11T&P130003000
12Temporary shed11500015000
13Water Cane108008000
14मुरम परिवहन343.76101.6134929.4536
Total Material 343000