Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2021	Work start date : 29/10/2021
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2021-2022/529508/TS	Sanction Date : 2/11/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
189207.84	1189490.54	33091.09	74404.72	0	0	0	1297000	0	1486194.19
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2021-2022/529508/AS	Financial\Administrative Sanction Date 3/11/2021
Fin. Sanc. Amt. (in Rs) NREGA:1486195	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1487000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling in plinth with sand under floors including watering, ramming, consolidating and dressing complete. 30 1224.742 36742.26 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 30 3175.782 95273.46 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 117.5 5310.81131914894 624020.33 4 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 1200 163.982258333333 196778.71 5 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 6456.63 72.2420302851488 466440.06 6 (b) Dense or hard soil (PT/45/45) 396 169.041565656566 66940.46

Total Activity 1487000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 14.75 885 13053.75 2 0297-Stone Aggregate(single size): 10 mm nominal size 25.85 630 16285.5 3 0367-Portland Cement 44.2 5511 243586.2 4 0982-Coarse sand (zone III) 30 1028.16 30844.8 5 0983-Fine sand (zone IV) 66.975 1076.25 72081.84375 6 1005-Twisted steel/deformed bars 67.7945625 5428 367988.88525 7 7335-Binding wire 64.56625 55.58 3588.592175 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 19.5 525 10237.5 9 MR6007-Hier Charges for Centering 117.5 800 94000 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 85.925 682 58600.85 11 MR6091-WOOD-Kail wood 2nd class 4.28571429 15825.6 67824.000067824

Total Material 979000