Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 20/8/2023
Present status : Not Exist	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/138258/TS	Sanction Date : 15/8/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
787450.82	486793.61	1518.04	30128.04	0	0	0	519000	0	1305890.51
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/138258/AS	Financial\Administrative Sanction Date 15/8/2023
Fin. Sanc. Amt. (in Rs) NREGA:1305891	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1306000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 2537.5 1.12378325123153 2851.6 2 (III) Lead upto 200 meters 1015 126.363379310345 128258.83 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 32.625 5689.65517241379 185625 4 (c) Masonry stones, pitching stones or boulders 1015 50.5703251231527 51328.88 5 (XV) 10 Km. Lead 27.731 264.82456456673 7343.85 6 (XV) 10 Km. Lead 1015 304.548344827586 309116.57 7 Labour only for boulder soling hand packed excluding consolidation. 1015 215.827724137931 219065.14 8 (b) Dense or hard soil 348 169.853074712644 59108.87 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 1015 337.135497536946 342192.53

Total Activity 1305000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.2625 1000 3262.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 58.51917703 2100 122890.271763 3 0297-Stone Aggregate(single size): 10 mm nominal size 7.1775 650 4665.375 4 0367-Portland Cement 10.44 6400 66816 5 0983-Fine sand (zone IV) 14.68125 1025 15048.28125 6 1235-Diesel oil 969.91360165 100 96991.360165 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 34.51526778 270 9319.1223006 9 MR6007-Hier Charges for Centering 32.625 678 22119.75 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 21.85875 790 17268.4125

Total Material 360000