Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 30/6/2023
Present status : Non-existent	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/88021/TS	Sanction Date : 19/6/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
492914.11	947656.25	10778.28	32502.57	0	0	0	991000	1000	1484851.21
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/88021/AS	Financial\Administrative Sanction Date 20/6/2023
Fin. Sanc. Amt. (in Rs) NREGA:1484851	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1485000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 120.87 4237.92487796806 512237.98 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 18.945 3467.98838743732 65701.04 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 331.05 191.199335447818 63296.54 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 360 107.319055555556 38634.86 5 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 488.5 90.3844626407369 44152.81 6 (I) 0.5 Km. Lead -- 1865.59 93.3403695345708 174134.86 7 (b) Selected granular material in filling. cum 584.6 186.048 1329.90153078775 247425.52 8 (b) Dense or hard soil 1937.273 169.853087303648 329051.8 9 (c) Hard moorum 35.7 202.157983193277 7217.04

Total Activity 1482000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 13.9815 1000 13981.5 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 44.77913491 2100 94036.183311 3 0297-Stone Aggregate(single size): 10 mm nominal size 13.2957 650 8642.205 4 0367-Portland Cement 44.055 6400 281952 5 0983-Fine sand (zone IV) 63.29565 1025 64878.04125 6 1004-Average rate of mild steel round bars for reinforcements 1.38715596 6400 8877.798144 7 1005-Twisted steel/deformed bars 5.12925 6900 35391.825 8 1008-Flats up to 10 mm in thickness 2.47706422 6500 16100.91743 9 1215-Welding by electric plant 990.82568807 1 990.82568807 10 1235-Diesel oil 120.90366425 100 12090.366425 11 3-Display Board / CIB 1 2000 2000 12 5001-Mobil oil 4.47791349 270 1209.0366423 13 6-Labour welfare fund/Cess 1 1000 1000 14 7335-Binding wire 4.885 60 293.1 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 75.16665 500 37583.325 16 MR6055-Well Graded granular material 223.2576 730.77 163149.956352 17 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 31.1382 790 24599.178 18 MR6091-WOOD-Kail wood 2nd class 1.2414375 18000 22345.875

Total Material 790000