Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2020	Work start date : 1/12/2020
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2020-2021/455823/TS	Sanction Date : 14/12/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
588179.61	606940.19	1261.31	80980.19	0	0	0	690000	0	1277361.3
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2020-2021/455823/AS	Financial\Administrative Sanction Date 15/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:1277649	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1278000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 120 6.54191666666667 785.03 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 38.88 3162.88605967078 122973.01 3 (d) In Cement mortar 1:5 (1cement, 5sand) 107.28 2960.63553318419 317616.98 4 (e) In Cement mortar 1:6 (1cement, 6sand) 101.09 2835.96696013453 286687.9 5 Collection of hard metal other then black trap basalt and granite for building work (without blasting) . (a) 40 mm nominal size 32.48 530.309113300493 17224.44 6 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 166.69 637.010918471414 106183.35 7 b (iii) Dense or hard soil for Tank Work 2976.75 134.187499790039 399442.64 8 (b) Dense or hard soil 158.4 146.027525252525 23130.76 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3603.48 3603.48

Total Activity 1278000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 9.3156 885 8244.306 2 0367-Portland Cement 30.0745 5511 165740.5695 3 0368-White cement 0.0004 15744 6.2976 4 0982-Coarse sand (zone III) 9.3036 1028.16 9565.589376 5 0983-Fine sand (zone IV) 91.8953 1076.25 98902.316625 6 1157-Stone for masonry work 241.7069 519.75 125627.161275 7 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 38.2037 525 20056.9425 9 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 10 MR6034-Blaster (Semi-Skilled) 1.6669 351 585.0819 11 MR6035-Gelatine (80%) 31.6711 65.6 2077.62416 12 MR6036-Electric detonator 166.69 16.4 2733.716 13 MR6037-Fuse coil (10m long) 50.007 8.2 410.0574 14 MR6038-Drilling of holes 25mm dia 0.75m deep 125.0175 61.51 7689.826425 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 14.106 682 9620.292

Total Material 453000