Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 16/8/2022	Work start date : 5/9/2022
Present status : NEW	Proposed Status : Constr of Bharat Nirman Seva Kendra

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/150179/TS	Sanction Date : 22/9/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
149617.58	187907.56	12237.7	6767.81	0	0	0	207000	0	356530.65
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/150179/AS	Financial\Administrative Sanction Date 6/10/2022
Fin. Sanc. Amt. (in Rs) NREGA:356529	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 357000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 6.048 277.691798941799 1679.48 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 5.564 3202.63299784328 17819.45 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2.151 3947.45234774523 8490.97 4 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 3.384 5817.25768321513 19685.6 5 (i) Cement mortar 1:5 (1cement, 5sand) 8.568 4017.23389355742 34419.66 6 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 532.26 87.1655018224176 46394.71 7 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 239.08 72.3819223690815 17305.07 8 (b) Cement mortar 1:4 (1cement, 4sand) 79.08 114.914896307537 9087.47 9 (b) 0.80 mm thick sheet. 42.16 758.958965844402 31997.71 10 (b) 0.80 mm thick sheet. 6.2 523.577419354839 3246.18 11 (b) White cement 79.08 30.9688922610015 2449.02 12 (b) 2 coats 70 70.1135714285714 4907.95 13 Site clearance, cutting grass, raking into heaps and removing off the premises 14300 2.81891328671329 40310.46 14 (b) Dense or hard soil 12.738 156.787564766839 1997.16 15 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2064 3.60017926356589 7430.77 16 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1344 79.0971726190476 106306.6

Total Activity 354000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.243358 885 1100.37183 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.18413 630 746.0019 3 0367-Portland Cement 4.1758412 5511 23013.0608532 4 0368-White cement 0.0253056 15744 398.4113664 5 0810-Moorum 6.048 189 1143.072 6 0830-Enamel paint 11.55 160.13 1849.5015 7 0983-Fine sand (zone IV) 7.8941512 1076.25 8496.080229 8 1004-Average rate of mild steel round bars for reinforcements 2.05091009 5192 10648.32518728 9 1005-Twisted steel/deformed bars 2.51034 5428 13626.12552 10 1008-Flats up to 10 mm in thickness 3.66233945 4720 17286.242204 11 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 218.75343678 3.28 717.5112726384 12 1023-Galvanised steel J or L hooks 8 mm dia 186.44352916 6.48 1208.1540689568 13 1207-G.I Limpet washer 387.05311077 0.35 135.4685887695 14 1208-Bitumen washer 403.82605763 0.62 250.3721557306 15 1210-G.I. Plain washer thin 16.77294686 0.93 15.5988405798 16 1215-Welding by electric plant 1464.93577982 1.18 1728.6242201876 17 2634-GI/Aluminium Sheet (0.8 mm thick) 415.84218513 57.43 23881.8166920159 18 3-Display Board / CIB 1 3000 3000 19 7335-Binding wire 2.3908 55.58 132.880664 20 7900-Modular common burnt clay bricks of class designation 7.5 4455.36 4.13 18400.6368 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.6166 525 1898.715 22 MR6003-GI Sheet Plain 0.33545894 5557.8 1864.413696732 23 MR6007-Hier Charges for Centering 3.384 800 2707.2 24 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 4.85598 682 3311.77836 25 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 9.288 708 6575.904

Total Material 145000