Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2022	Work start date : 11/5/2022
Present status : Non-existent	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/98257/TS	Sanction Date : 17/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
649506.24	343085.78	1484.16	31693.49	0	0	0	377000	0	1025769.67
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/98257/AS	Financial\Administrative Sanction Date 22/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:1026061	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1027000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 1163.5 77.8004984959175 90520.88 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 16.25 3855.96615384615 62659.45 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 1275 64.0945411764706 81720.54 4 (c) Masonry stones, pitching stones or boulders 1456.25 46.6803021459227 67978.19 5 (VI) 3.0 Km. Lead 1163.5 163.74355822948 190515.63 6 Labour only for boulder soling hand packed excluding consolidation. 1163.5 199.717524709927 232371.34 7 (b) Dense or hard soil 286 156.787447552448 44841.21 8 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1456.25 172.889998283262 251771.06 9 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 1027000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.642876 885 1453.94526 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 44.91524001 2242 100699.96810242 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.7875 630 1126.125 4 0367-Portland Cement 5.4402512 5511 29981.2243632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 7.5280464 1076.25 8102.059938 7 1007-Structural steel such as tees, angles, channels and R.S. joists 13.3754717 4956 66288.8377452 8 1235-Diesel oil 375.04225411 68 25502.87327948 9 5001-Mobil oil 13.474572 182.9 2464.4992188 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 8.515 525 4470.375 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 3.599 682 2454.518

Total Material 244000