Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 1/5/2023
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/5501/TS	Sanction Date : 27/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
91000	36798.16	0	9840.53	0	0	0	46700	0	137638.69
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/5501/AS	Financial\Administrative Sanction Date 28/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:137639	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 138000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 All kinds of soil 180.84 275.226775049768 49772.01 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 63.202 87.8000696180501 5549.14 3 All kinds of soil 3282.019 8.47599907252213 27818.39 4 All kinds of soil 82.2 179.026763990268 14716 5 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 1.323 5582.97052154195 7386.27 6 Cement mortar 1:6 (1 cement : 6 coarse sand) 2.646 5110.66893424036 13522.83

Total Activity 119000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.09261 2500 231.525 2 0003-Hire charges of Diesel Road Roller- 8 to 10 tonne 0.210432 5800 1220.5056 3 0012-Vibrator (Needle type 40 mm) 0.09261 500 46.305 4 0293-Stone Aggregate(single size): 40 mm nominal size 0.85995 1782.3 1532.688885 5 0295-Stone Aggregate(single size):20 mm nominal size 0.31752 2185.9 694.066968 6 0367-Portland Cement 0.443205 9218.8 4085.818254 7 0982-Coarse sand (zone III) 1.5561126 2560 3983.648256 8 1154-Through and bond stone size 24 x 24 x 39cm 18.522 135 2500.47 9 1157-Stone for masonry work 2.646 1165 3082.59 10 2202-Stone aggregate below 40 mm nominal size 0.31752 0 0 11 2203-Coarse sand 1.5561126 0 0 12 2206-Stone aggregate 40 mm nominal size and above 0.85995 0 0 13 2209-Cement 0.443205 0 0 14 2215-Soling stone & masonry stone 3.06936 0 0 15 3-Display Board / CIB 1 5000 5000 16 4-Conveyance 1 10000 10000 17 5-GST 1 1144 1144 18 8-BFT/TA/Mate 1 2730 2730 19 9999-Sundries 257.7758274 2.12 546.484754088

Total Material 36800