Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 27/1/2024	Work start date : 2/2/2024
Present status : Derelict	Proposed Status : Constr of Diversion Storm Water Drain for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2023-2024/11814/TS	Sanction Date : 1/2/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
483905.65	198075.87	0	911.4	0	0	0	199000	0	682892.92
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2023-2024/11814/AS	Financial\Administrative Sanction Date 1/2/2024
Fin. Sanc. Amt. (in Rs) NREGA:682893	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 683000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) 1.5 Km. Lead 1050 110.846238095238 116388.55 2 (a) 900 mm dia. 15 4192.224 62883.36 3 b (iii) Dense or hard soil for Tank Work 1092 156.081254578755 170440.73 4 c (iii) Hard moorum for Tank Work 1176 207.900221088435 244490.66 5 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 960 3.051 2928.96 6 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 960 85.6886041666667 82261.06

Total Activity 680000

S.No Material Quantity Unit Price Total 1 0084-Hire charges of Diesel truck - 9 tonne (without POL) 27.91728213 2100 58626.292473 2 0367-Portland Cement 0.075 6400 480 3 0763-Glue 2.25 19 42.75 4 0983-Fine sand (zone IV) 0.105 1025 107.625 5 1235-Diesel oil 146.84490399 100 14684.490399 6 3-Display Board / CIB 1 3500 3500 7 5001-Mobil oil 5.3042836 270 1432.156572 8 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 3297 49455 9 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 400 1800 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 4.32 600 2592

Total Material 133000