Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 20/4/2023	Work start date : 20/4/2023
Present status : Silted	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2003009/2023-2024/8320/TS	Sanction Date : 14/12/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
113108	587218.98	451.98	94515.92	0	0	0	683000	0	795294.88
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2023-2024/8320/AS	Financial\Administrative Sanction Date 14/12/2023
Fin. Sanc. Amt. (in Rs) NREGA:795295	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 796000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 12.555 5302.37514934289 66571.32 2 Hard/ Dense Soil : 76.167 79.1699817506269 6030.14 3 Cement mortar 1:6 (1 cement : 6 coarse sand) 110.484 5702.92006082329 630081.42

Total Activity 703000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 11.17395 1782.3 19915.331085 2 0367-Portland Cement 11.24928 9218.8 103704.862464 3 0982-Coarse sand (zone III) 44.9127504 2560 114976.641024 4 1154-Through and bond stone size 24 x 24 x 39cm 773.388 135 104407.38 5 1157-Stone for masonry work 110.484 1165 128713.86 6 2203-Coarse sand 39.0119004 0 0 7 2209-Cement 9.11493 0 0 8 2215-Soling stone & masonry stone 128.16144 0 0 9 3-Display Board / CIB 1 5000 5000 10 4-Conveyance 1 52415 52415 11 5-GST 1 29037 29037 12 8-BFT/TA/Mate 1 6160 6160 13 9999-Sundries 9402.3983196 2.12 19933.084437552

Total Material 585000