Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2022	Work start date : 4/5/2022
Present status : Non-existent	Proposed Status : Constr of Continuous Contour Trench for Comm

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/151780/TS	Sanction Date : 8/9/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
748526.75	554659.14	74362.76	23449.35	0	0	0	653000	0	1400998
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/151780/AS	Financial\Administrative Sanction Date 10/9/2022
Fin. Sanc. Amt. (in Rs) NREGA:1400998	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1401000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 1.50 m. to 3.00 m. 1260 10.4835634920635 13209.29 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 15.6 2862.14358974359 44649.44 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 8.775 5348.12763532764 46929.82 4 (e) In Cement mortar 1:6 (1cement, 6sand) 58.5 2899.03196581197 169593.37 5 (XXXI) 70 Km. Lead 230.1 1014.33311603651 233398.05 6 Site clearance, cutting grass, raking into heaps and removing off the premises 2000 2.818915 5637.83 7 b (iii) Dense or hard soil for Tank Work 3990 144.075 574859.25 8 (c) Dense or hard soil (PT/30/30) 46.8 212.401068376068 9940.37 9 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 780 379.205397435897 295780.21

Total Activity 1394000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.9585 885 3503.2725 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 40.90237391 2242 91703.12230622 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.9305 630 1216.215 4 0367-Portland Cement 10.897575 5511 60056.535825 5 0982-Coarse sand (zone III) 9.944025 1028.16 10224.048744 6 0983-Fine sand (zone IV) 24.6051 1076.25 26481.238875 7 1157-Stone for masonry work 67.86 519.75 35270.235 8 1158-Stone for pitching 15 cm x 22.5 cm 234 315 73710 9 1235-Diesel oil 1143.87277964 68 77783.34901552 10 3-Display Board / CIB 1 7000 7000 11 5001-Mobil oil 41.00311587 182.9 7499.469892623 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 13.752375 525 7219.996875 13 MR6007-Hier Charges for Centering 8.775 800 7020 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 10.95705 682 7472.7081

Total Material 417000