Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 2/8/2020
Present status : Existing	Proposed Status : Construction of Goat Shelter for Individuals

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/301503/TS	Sanction Date : 8/8/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
5799.95	36906.03	1253.5	2676.57	0	0	0	40900	0	46636.05
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/301503/AS	Financial\Administrative Sanction Date 8/8/2020
Fin. Sanc. Amt. (in Rs) NREGA:46636	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 46700

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 2.65 57.5207547169811 152.43 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 0.75 273.44 205.08 3 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 0.67 3140.50746268657 2104.14 4 (k) Cement mortar 1:8 (1cement, 8sand) 6.6 3741.25757575758 24692.3 5 Add for masonry in supper structure above plinth level up to floor two level 4.52 225.154867256637 1017.7 6 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 50.45 63.6705649157582 3212.18 7 (d) Cement mortar 1:6 (1cement, 6sand) 43.37 99.4876642840673 4314.78 8 Providing & fixing of precoated galvanised iron profile sheets (size,shape & pitch of corrugation as approved by engineer in charge) 0.5mm +/- 5% total coated thickness(TCT) thick zinc coating 120 gsm as per IS:277 in 240mpa steel grade,5-7 microns appoxy primer on both side of the sheet and polyester top coat 15-18 microns.Sheet should have protective guard film of 25 microns min. to avoid scratches while transportation and should be supplied in single length up to 12 mtr or as desired by engineer-in-charge.The sheet shall be fixed using self drilling / self tapping screws of size 5.5x55mm with EPDM seal or with polymer coated J or L hooks,bolts and nuts 8mm dia. with bitumen and G.I. limpet washers or with G.I. limpet washers filled with white lead complete upto any pitch in horizontal/vertical or curved surfaces excluding the cost of purlins, rafters and trusses and i/c cutting to size and shape wherever required. 17.1 576.287134502924 9854.51 9 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 43.37 16.0615632925986 696.59 10 (b) Dense or hard soil 2.65 145.807547169811 386.39

Total Activity 46700

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.1598 885 141.423 2 0367-Portland Cement 0.5014 5511 2763.2154 3 0810-Moorum 0.75 189 141.75 4 0983-Fine sand (zone IV) 2.3065 1076.25 2482.370625 5 1007-Structural steel such as tees, angles, channels and R.S. joists 0.5292 4956 2622.7152 6 1023-Galvanised steel J or L hooks 8 mm dia 37.6589 6.48 244.029672 7 1208-Bitumen washer 75.3178 0.62 46.697036 8 7900-Modular common burnt clay bricks of class designation 7.5 3432 4.13 14174.16 9 8671-Precoated glavanished iron profile sheet 0.50 mm TCT 18.4853 426.1 7876.58633 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.4329 525 227.2725 11 MR6073-Lime (Katni) 0.1301 688.8 89.61288 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.1598 682 108.9836

Total Material 31000