Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 2/9/2023
Present status : Not Exist	Proposed Status : Constr of Stone peripheral Bund for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/150236/TS	Sanction Date : 30/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
405929.92	192250.58	1963.9	114729.05	0	0	0	309000	0	714873.45
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/150236/AS	Financial\Administrative Sanction Date 30/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:715187	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 716000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 1750 7.60931428571429 13316.3 2 Mud Mortar 77.112 439.144620811287 33863.32 3 Loose or soft soil 1750 7.59179428571429 13285.64 4 (III) Lead upto 200 meters 183.6 126.36339869281 23200.32 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 17.85 4408.24537815126 78687.18 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 20.4 1444.41176470588 29466 7 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 183.6 996.143736383442 182891.99 8 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 91.8 323.653376906318 29711.38 9 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 107.3191 10731.91 10 (a) Flush pointing 578 121.4323183391 70187.88 11 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 183.6 760.410893246187 139611.44 12 (c) Masonry stones, pitching stones or boulders 183.6 50.5703159041394 9284.71 13 (b) Dense or hard soil 452 169.853075221239 76773.59 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 716000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.860676 1000 1860.676 2 0297-Stone Aggregate(single size): 10 mm nominal size 1.9635 650 1276.275 3 0367-Portland Cement 6.4075312 6400 41008.19968 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 6.936 180 1248.48 6 0983-Fine sand (zone IV) 9.4849664 1025 9722.09056 7 1004-Average rate of mild steel round bars for reinforcements 0.3853211 6400 2466.05504 8 1008-Flats up to 10 mm in thickness 0.68807339 6500 4472.477035 9 1215-Welding by electric plant 275.2293578 1 275.2293578 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 20.465 500 10232.5 12 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 13 MR6034-Blaster (Semi-Skilled) 1.836 392 719.712 14 MR6035-Gelatine (80%) 34.884 84 2930.256 15 MR6036-Electric detonator 183.6 34 6242.4 16 MR6037-Fuse coil (10m long) 55.08 20 1101.6 17 MR6038-Drilling of holes 25mm dia 0.75m deep 137.7 70 9639 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 13.233 790 10454.07

Total Material 105000