Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/2/2024	Work start date : 25/2/2024
Present status : Not Exist	Proposed Status : Constr of Earthen peripheral bund for indiv

Tech Sanction Details
Technical Sanction No. : 1711006/2023-2024/35852/TS	Sanction Date : 7/3/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
166025.59	81651.53	149.89	20215.36	0	0	0	103000	0	268042.37
Financial Sanction Details

Financial\Administrative Sanction No: 1711006/2023-2024/35852/AS	Financial\Administrative Sanction Date 8/3/2024
Fin. Sanc. Amt. (in Rs) NREGA:268042	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 269000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 1.544 3467.98575129534 5354.57 2 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 1.879 5689.65407131453 10690.86 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 0.613 182.283849918434 111.74 4 Random/ uncoursed rubble masonry in plinth and foundation, stones laid dry, well bounded, faced with selected stones and built with through stones evenly placed at the rate of two per sqm 63.958 1248.19459645392 79832.03 5 (f) In Cement mortar 1:8 (1cement, 8sand) 10.314 2829.14194299011 29179.77 6 (b) Dense or hard soil 85.616 173.062862081854 14816.95 7 (I)1.50 m. to 2.00 m. 27.871 234.503247102723 6535.84 8 (X)6.00 m. to 6.50 m. 22.219 343.610873576669 7634.69 9 (XI)6.50 m. to 7.00 m. 21.63 359.014331946371 7765.48 10 (XII)7.00 m. to 7.50 m. 21.05 374.418052256532 7881.5 11 (XIII)7.50 m. to 8.00 m. 20.477 389.821751233091 7982.38 12 (XIV)8.00 m. to 8.50 m. 19.912 405.225492165528 8068.85 13 (XV)8.50 m. to 9.00 m. 19.355 420.629294755877 8141.28 14 (XVI)9.00 m. to 9.50 m. 18.806 436.033180899713 8200.04 15 (XVII)9.50 m. to 10.00 m. 18.265 451.43662742951 8245.49 16 (II)2.00 m. to 2.50 m. 27.212 246.216007643687 6700.03 17 (III)2.50 m. to 3.00 m. 26.56 257.92921686747 6850.6 18 (IV)3.00 m. to 3.50 m. 25.916 269.64192004939 6988.04 19 (V)3.50 m. to 4.00 m. 25.28 281.355221518987 7112.66 20 (VI)4.00 m. to 4.50 m. 24.652 293.067905240954 7224.71 21 (VII)4.50 m. to 5.00 m. 24.032 304.781125166445 7324.5 22 (VIII)5.00 m. to 5.50 m. 23.42 316.494022203245 7412.29 23 (IX)5.50 m. to 6.00 m. 22.815 328.206881437651 7488.04

Total Activity 268000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.610464 1000 610.464 2 0297-Stone Aggregate(single size): 10 mm nominal size 0.41338 650 268.697 3 0367-Portland Cement 1.6273567 6400 10415.08288 4 0982-Coarse sand (zone III) 0.4605201 979.2 450.94128192 5 0983-Fine sand (zone IV) 5.2131034 1025 5343.430985 6 1157-Stone for masonry work 86.15552 495 42646.9824 7 3-Display Board / CIB 1 500 500 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 1.6404895 500 820.24475 9 MR6007-Hier Charges for Centering 1.879 678 1273.962 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.8646492 790 1473.072868 11 MR6091-WOOD-Kail wood 2nd class 0.00218929 18000 39.40722

Total Material 63900