Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 20/9/2023
Present status : Not Exist	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/180820/TS	Sanction Date : 2/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
589994.56	353488.04	668.25	22355.76	0	0	0	377000	0	966506.61
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/180820/AS	Financial\Administrative Sanction Date 5/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:966507	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 967000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 682.5 126.363384615385 86243.01 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 27 4408.24555555556 119022.63 3 (c) Masonry stones, pitching stones or boulders 780 50.5703205128205 39444.85 4 (XV) 10 Km. Lead 22.95 264.824836601307 6077.73 5 (XV) 10 Km. Lead 780 304.548346153846 237547.71 6 Labour only for boulder soling hand packed excluding consolidation. 780 215.827717948718 168345.62 7 (b) Dense or hard soil 270 169.853074074074 45860.33 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 780 337.1355 262965.69

Total Activity 966000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.7 1000 2700 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 45.05068859 2100 94606.446039 3 0297-Stone Aggregate(single size): 10 mm nominal size 2.97 650 1930.5 4 0367-Portland Cement 8.91 6400 57024 5 0983-Fine sand (zone IV) 12.15 1025 12453.75 6 1235-Diesel oil 746.68301658 100 74668.301658 7 3-Display Board / CIB 1 1000 1000 8 5001-Mobil oil 26.57140205 270 7174.2785535 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 19.98 790 15784.2

Total Material 268000