Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2023	Work start date : 8/1/2024
Present status : Non-existent	Proposed Status : Constr of Earthen contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/802/TS	Sanction Date : 9/1/2024
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
962561.17	462566.04	19334.7	50403.36	0	0	0	533000	0	1494865.27
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/802/AS	Financial\Administrative Sanction Date 10/1/2024
Fin. Sanc. Amt. (in Rs) NREGA:1494866	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works) 1200 1.12378333333333 1348.54 2 (III) Lead upto 200 meters 1257.6 126.363382633588 158914.59 3 Providing and laying damp proof course 50mm thick with C.C.1:2:4 with 20mm size graded stone aggregate. including curing. 744 302.38689516129 224975.85 4 (c) Masonry stones, pitching stones or boulders 1260 50.5703253968254 63718.61 5 (X) 5.0 Km. Lead 1257.6 215.356989503817 270832.95 6 Labour only for boulder soling hand packed excluding consolidation. 1257.6 215.827719465649 271424.94 7 (b) Dense or hard soil 1555.2 169.853086419753 264155.52 8 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 1260 187.2975 235994.85

Total Activity 1492000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.72 1000 3720 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 55.71032357 2100 116991.679497 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.092 650 2659.8 4 0367-Portland Cement 12.276 6400 78566.4 5 0983-Fine sand (zone IV) 16.74 1025 17158.5 6 1235-Diesel oil 645.68265023 100 64568.265023 7 3-Display Board / CIB 1 3500 3500 8 5001-Mobil oil 22.84123267 270 6167.1328209 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 27.528 790 21747.12

Total Material 316000