Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2022	Work start date : 20/11/2022
Present status : Not Exist	Proposed Status : Construction of Pebble contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/179256/TS	Sanction Date : 24/11/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
654056.64	354071.68	1127.24	21233.84	0	0	0	377000	0	1030489.4
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/179256/AS	Financial\Administrative Sanction Date 28/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:1030778	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1031000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 921.6 38.8887261284722 35839.85 2 (III) Lead upto 200 meters 1512 116.643121693122 176364.4 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 44.1 3947.4514739229 174082.61 4 (X) 5.0 Km. Lead 840 198.552595238095 166784.18 5 Labour only for boulder soling hand packed excluding consolidation. 756 199.717526455026 150986.45 6 Site clearance, cutting grass, raking into heaps and removing off the premises 1400 2.81891428571429 3946.48 7 (c) Dense or hard soil (PT/30/30) 294 212.40112244898 62445.93 8 Collection of quarried stone or rubble. Maximum size 0.014 cum. 756 311.201997354497 235268.71 9 Stacking of Gravel or Hard Moorum at site without Boxing. 756 23.3286243386243 17636.44 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 1028000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.427876 885 3918.67026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 37.21109399 2242 83427.27272558 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.851 630 3056.13 4 0367-Portland Cement 14.6307512 5511 80630.0698632 5 0368-White cement 0.0003806 15744 5.9921664 6 0983-Fine sand (zone IV) 20.0605464 1076.25 21590.163063 7 1235-Diesel oil 431.27657935 68 29326.8073958 8 3-Display Board / CIB 1 3740 3740 9 5001-Mobil oil 15.25654854 182.9 2790.422727966 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 12 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 13 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 32.658 682 22272.756

Total Material 252000