Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 1/5/2023
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/5294/TS	Sanction Date : 27/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
54600	47531.59	0	11718.9	0	0	0	59300	0	113850.49
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/5294/AS	Financial\Administrative Sanction Date 28/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:113850	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 114000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 329.05 87.8 28890.59 2 All kinds of soil 1863.804 8.47599854920367 15797.6 3 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 0.798 5582.96992481203 4455.21 4 Hard Shale : 108.24 131.950018477458 14282.27 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 5.7 5110.6701754386 29130.82

Total Activity 92600

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.05586 2500 139.65 2 0012-Vibrator (Needle type 40 mm) 0.05586 500 27.93 3 0293-Stone Aggregate(single size): 40 mm nominal size 0.5187 1782.3 924.47901 4 0295-Stone Aggregate(single size):20 mm nominal size 0.19152 2185.9 418.643568 5 0367-Portland Cement 0.60591 9218.8 5585.763108 6 0982-Coarse sand (zone III) 2.38773 2560 6112.5888 7 1154-Through and bond stone size 24 x 24 x 39cm 39.9 135 5386.5 8 1157-Stone for masonry work 5.7 1165 6640.5 9 2202-Stone aggregate below 40 mm nominal size 0.19152 0 0 10 2203-Coarse sand 2.38773 0 0 11 2206-Stone aggregate 40 mm nominal size and above 0.5187 0 0 12 2209-Cement 0.60591 0 0 13 2215-Soling stone & masonry stone 6.612 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 12000 12000 16 5-GST 1 1564 1564 17 8-BFT/TA/Mate 1 2730 2730 18 9999-Sundries 372.86379 2.12 790.4712348

Total Material 47400