Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2021	Work start date : 20/6/2021
Present status : Not Exist	Proposed Status : Construction of Stone graded Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2021-2022/354992/TS	Sanction Date : 25/6/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
467181.55	334107.76	1148.44	24973.08	0	0	0	361000	0	827410.83
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2021-2022/354992/AS	Financial\Administrative Sanction Date 25/6/2021
Fin. Sanc. Amt. (in Rs) NREGA:827699	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 828000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 900 110.353544444444 99318.19 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 45 3829.11466666667 172310.16 3 (X) 5.0 Km. Lead 900 195.2634 175737.06 4 Labour only for boulder soling hand packed excluding consolidation. 900 190.534711111111 171481.24 5 (c) Hard moorum 216 176.545185185185 38133.76 6 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 900 163.5675 147210.75 7 Stacking of Gravel or Hard Moorum at site without Boxing. 900 22.0707111111111 19863.64 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 828000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.51 885 3991.35 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 39.869 2242 89386.298 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.95 630 3118.5 4 0367-Portland Cement 14.8789 5511 81997.6179 5 0368-White cement 0.0004 15744 6.2976 6 0983-Fine sand (zone IV) 20.297 1076.25 21844.64625 7 1235-Diesel oil 462.082 68 31421.576 8 5001-Mobil oil 16.3463 182.9 2989.73827 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 23.465 525 12319.125 11 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 9.924 682 6768.168

Total Material 255000