Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 26/1/2023	Work start date : 15/10/2023
Present status : Not Exist	Proposed Status : Boundary Line Plantation of Forestry-Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/195898/TS	Sanction Date : 4/10/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
835565.83	368985.12	1983.49	240554.68	0	0	0	612000	0	1447089.12
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/195898/AS	Financial\Administrative Sanction Date 5/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:1447406	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1448000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 945 7.60931216931217 7190.8 2 Mud Mortar 138.915 439.144656804521 61003.78 3 Loose or soft soil 5625 7.591792 42703.83 4 (III) Lead upto 200 meters 330.75 126.363386243386 41794.69 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 33.075 4408.2455026455 145802.72 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 37.8 1444.41164021164 54598.76 7 False work for R.C.C. and P.C.C. work in plinth and foundation. 126 191.199365079365 24091.12 8 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 330.75 996.143764172336 329474.55 9 Extra rate for C.R./ R.R./ U.C.R. stone masonry in super structure above plinth level upto floor two level. 330.75 323.653333333333 107048.34 10 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 75 107.319066666667 8048.93 11 (a) Flush pointing 1071 121.432315592904 130054.01 12 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 330.75 760.410914588057 251505.91 13 (c) Masonry stones, pitching stones or boulders 330.75 50.5703099017385 16726.13 14 (b) Dense or hard soil 1314 169.853089802131 223186.96 15 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 1448000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.432476 1000 3432.476 2 0297-Stone Aggregate(single size): 10 mm nominal size 3.63825 650 2364.8625 3 0367-Portland Cement 11.8064612 6400 75561.35168 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 12.852 180 2313.36 6 0983-Fine sand (zone IV) 17.3912364 1025 17826.01731 7 1004-Average rate of mild steel round bars for reinforcements 0.28899083 6400 1849.541312 8 1008-Flats up to 10 mm in thickness 0.51605505 6500 3354.357825 9 1215-Welding by electric plant 206.42201835 1 206.42201835 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 37.865 500 18932.5 12 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 13 MR6034-Blaster (Semi-Skilled) 3.3075 392 1296.54 14 MR6035-Gelatine (80%) 62.8425 84 5278.77 15 MR6036-Electric detonator 330.75 34 11245.5 16 MR6037-Fuse coil (10m long) 99.225 20 1984.5 17 MR6038-Drilling of holes 25mm dia 0.75m deep 248.0625 70 17364.375 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 24.4995 790 19354.605 19 MR6091-WOOD-Kail wood 2nd class 0.4725 18000 8505

Total Material 193000