Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2023	Work start date : 1/10/2023
Present status : Non-existent	Proposed Status : Constr of Masonry/CC Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1722001/2023-2024/169941/TS	Sanction Date : 26/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
134812.84	809296.53	11676.37	0	0	0	0	821000	0	955785.74
Financial Sanction Details

Financial\Administrative Sanction No: 1722001/2023-2024/169941/AS	Financial\Administrative Sanction Date 4/10/2023
Fin. Sanc. Amt. (in Rs) NREGA:955786	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 956000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 52.8 272.567424242424 14391.56 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 34.11 3421.81735561419 116718.19 3 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 110.34 4362.07458763821 481311.31 4 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 18.48 6138.66991341991 113442.62 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 201.06 121.251865114891 24378.9 6 (a) Mild steel and Medium tensile steel bars 1645.28 83.8530645239716 137961.77 7 b (i) Dense or hard soil for Road Work 7.07 156.080622347949 1103.49 8 b (iii) Dense or hard soil for Tank Work 2.57 156.081712062257 401.13 9 c (i) Hard moorum for Road Work 17.66 207.775198187995 3669.31 10 c (iii) Hard moorum for Tank Work 6.44 207.900621118012 1338.88 11 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 16.73 655.525403466826 10966.94 12 a (ii) Disintegrated or soft rock (not requiring blasting) for Well Work 45.92 655.525479094077 30101.73

Total Activity 936000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 16.293 1000 16293 2 0297-Stone Aggregate(single size): 10 mm nominal size 17.3118 650 11252.67 3 0367-Portland Cement 51.3084 6400 328373.76 4 0810-Moorum 52.8 180 9504 5 0983-Fine sand (zone IV) 73.6311 1025 75471.8775 6 1004-Average rate of mild steel round bars for reinforcements 17.27544 6400 110562.816 7 10-Miscellaneous /Contingencies charges 1 15000 15000 8 3-Display Board / CIB 1 5000 5000 9 7335-Binding wire 16.4528 60 987.168 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 22.1715 500 11085.75 11 MR6007-Hier Charges for Centering 18.48 678 12529.44 12 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 100.3716 790 79293.564 13 MR6091-WOOD-Kail wood 2nd class 0.753975 18000 13571.55

Total Material 689000