Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 16/8/2022	Work start date : 20/10/2022
Present status : Non-existent	Proposed Status : Constr of Gabion Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/168705/TS	Sanction Date : 26/10/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
338239.06	186582.6	7520.48	36247.13	0	0	0	231000	0	568589.27
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/168705/AS	Financial\Administrative Sanction Date 27/10/2022
Fin. Sanc. Amt. (in Rs) NREGA:568878	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 569000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 321.4 116.64312383323 37489.1 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 5.6 3202.63392857143 17934.75 3 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 540 87.1655 47069.37 4 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 321.4 676.606160547604 217461.22 5 (V) 2.5 Km. Lead 321.4 154.634536403236 49699.54 6 Labour only for boulder soling hand packed excluding consolidation. 321.4 199.717517112632 64189.21 7 Site clearance, cutting grass, raking into heaps and removing off the premises 900 2.81891111111111 2537.02 8 (b) Dense or hard soil 475.2 156.787457912458 74505.4 9 Stacking of Gravel or Hard Moorum at site without Boxing. 321.4 23.3286247666459 7497.82 10 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682 11 Providing and placing including cutting, binding with buinding wire chicken mesh/wire mesh rabbit 554 78.1813176895307 43312.45

Total Activity 566000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.577876 885 511.42026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 11.91905837 2242 26722.52886554 3 0367-Portland Cement 1.3097512 5511 7218.0388632 4 0368-White cement 0.0003806 15744 5.9921664 5 0983-Fine sand (zone IV) 2.8475464 1076.25 3064.671813 6 1004-Average rate of mild steel round bars for reinforcements 2.08073394 5192 10803.17061648 7 1008-Flats up to 10 mm in thickness 3.71559633 4720 17537.6146776 8 1215-Welding by electric plant 1486.23853211 1.18 1753.7614678898 9 1220-Wire mesh (rabbit) 609.4 24.39 14863.266 10 1235-Diesel oil 88.20103193 68 5997.67017124 11 3-Display Board / CIB 1 3500 3500 12 5001-Mobil oil 3.09895518 182.9 566.798902422 13 7335-Binding wire 55.4 55.58 3079.132 14 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 3.705 525 1945.125 16 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 17 MR6034-Blaster (Semi-Skilled) 3.214 351 1128.114 18 MR6035-Gelatine (80%) 61.066 65.6 4005.9296 19 MR6036-Electric detonator 321.4 16.4 5270.96 20 MR6037-Fuse coil (10m long) 96.42 8.2 790.644 21 MR6038-Drilling of holes 25mm dia 0.75m deep 241.05 61.51 14826.9855 22 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.368 682 932.976

Total Material 126000