Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2020	Work start date : 10/5/2020
Present status : Non-existent	Proposed Status : Constr of Brushwood Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2020-2021/86878/TS	Sanction Date : 7/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
905841.49	565264.29	3103.79	14176.32	0	0	0	583000	0	1488385.89
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2020-2021/86878/AS	Financial\Administrative Sanction Date 7/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:1488386	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1489000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 143.69 3159.45667756977 453982.33 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 18.81 2818.57894736842 53017.47 3 False work for R.C.C. and P.C.C. work in plinth and foundation. 182.17 164.450568150629 29957.96 4 (b) 1.0 Km. Lead 103.44 110.786542923434 11459.76 5 b (iii) Dense or hard soil for Tank Work 6717.35 134.187459340365 901384.13 6 c (iii) Hard moorum for Tank Work 28.21 178.750443105282 5042.55 7 (b) Grading - 3 (Size ranging from 53 mm to 22.4 mm) 15.55 729.980064308682 11351.19 8 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 89.89 224.576148626099 20187.15

Total Activity 1487000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 16.2502 885 14381.427 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.9089 2242 6521.7538 3 0367-Portland Cement 34.81 5511 191837.91 4 0982-Coarse sand (zone III) 8.8398 1028.16 9088.728768 5 0983-Fine sand (zone IV) 67.5362 1076.25 72685.83525 6 1235-Diesel oil 11.7519 68 799.1292 7 3-Display Board 1 2000 2000 8 5001-Mobil oil 0.4072 182.9 74.47688 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 105.6263 525 55453.8075 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 39.0005 682 26598.341 11 MR6091-WOOD-Kail wood 2nd class 0.6831 15825.6 10810.46736

Total Material 391000