Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 9/8/2021	Work start date : 20/9/2021
Present status : Weak Embankment	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2003009/2021-2022/12684/TS	Sanction Date : 20/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
123584.07	655710.88	209.59	63652.34	0	0	0	720000	7320	850476.88
Financial Sanction Details

Financial\Administrative Sanction No: 2003009/2021-2022/12684/AS	Financial\Administrative Sanction Date 21/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:850477	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 851000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 12.15 4238.04609053498 51492.26 2 Hard/ Dense Soil : 73.71 76.4295210961878 5633.62 3 Cement mortar 1:6 (1 cement : 6 coarse sand) 127.1 5314.01274586939 675411.02

Total Activity 733000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 10.8135 1324 14317.074 2 0367-Portland Cement 12.5508375 9023.45 113251.854639375 3 0982-Coarse sand (zone III) 50.5877445 1660 83975.65587 4 1154-Through and bond stone size 24 x 24 x 39cm 889.665 60 53379.9 5 1157-Stone for masonry work 127.095 1931 245420.445 6 2203-Coarse sand 44.8772445 0 0 7 2209-Cement 10.4853375 0 0 8 2215-Soling stone & masonry stone 147.4302 0 0 9 3-Display Board 1 5000 5000 10 4-Conveyance 1 62772 62772 11 5-GST 1 22848 22848 12 8-BFT/TA/Mate 1 20000 20000 13 9999-Sundries 10816.0259805 3 32448.0779415 14 9-Quality control and Survey 1 7320 7320

Total Material 661000