Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 27/1/2022	Work start date : 2/4/2022
Present status : Non-existent	Proposed Status : Constr of Wire crate (gabion) Spur for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2022-2023/54089/TS	Sanction Date : 2/4/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
536062.64	174131.67	100600.14	351.68	0	0	0	276000	0	811146.13
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2022-2023/54089/AS	Financial\Administrative Sanction Date 3/4/2022
Fin. Sanc. Amt. (in Rs) NREGA:811434	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 812000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Hard rock requiring blasting 1050 563.964447619048 592162.67 2 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 200 61.853 12370.6 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 1.6 3855.96875 6169.55 4 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 500 87.1655 43582.75 5 (VI) 3.0 Km. Lead 1.2 142.383333333333 170.86 6 b (iii) Dense or hard soil for Tank Work 224 144.075 32272.8 7 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 700 172.89 121023 8 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3682 3682

Total Activity 812000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.177876 885 157.42026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.04028197 2242 90.31217674 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.176 630 110.88 4 0325-Blasting powder 674.1 52.49 35383.509 5 0326-Blasting fuse (fuse wire) 735 14.51 10664.85 6 0367-Portland Cement 0.6057512 5511 3338.2948632 7 0368-White cement 0.0003806 15744 5.9921664 8 0983-Fine sand (zone IV) 0.9355464 1076.25 1006.881813 9 1004-Average rate of mild steel round bars for reinforcements 1.9266055 5192 10002.935756 10 1008-Flats up to 10 mm in thickness 3.44036697 4720 16238.5320984 11 1215-Welding by electric plant 1376.14678899 1.18 1623.8532110082 12 1235-Diesel oil 0.33635448 68 22.87210464 13 5001-Mobil oil 0.01208459 182.9 2.210271511 14 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 15 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.897 525 470.925 16 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 17 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.376 682 256.432

Total Material 80500