Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/4/2022	Work start date : 1/5/2022
Present status : Weak Embankment	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2004005/2022-2023/2701/TS	Sanction Date : 20/8/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
86859.93	365844.77	1709.37	30253.83	0	0	0	398000	0	484667.9
Financial Sanction Details

Financial\Administrative Sanction No: 2004005/2022-2023/2701/AS	Financial\Administrative Sanction Date 27/8/2022
Fin. Sanc. Amt. (in Rs) NREGA:484668	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 485000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 1:4 ( 1 cement : 4 fine sand) 78.837 136.768268706318 10782.4 2 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. 810 2.16498765432099 1753.64 3 1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size) 8 3787.12 30296.96 4 1:11/2:3 (1 cement : 11/2 coarse sand :3 graded stone aggregate 20 mm nominal size) 58.5 5432.71094017094 317813.59 5 Hard/ Dense Soil : 341.25 76.4295091575092 26081.57 6 Foundation, footings, bases of columns etc. & mass concrete : 69.837 370.075318241047 25844.95

Total Activity 413000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.655 800 3724 2 0012-Vibrator (Needle type 40 mm) 4.655 350 1629.25 3 0293-Stone Aggregate(single size): 40 mm nominal size 5.2 1250 6500 4 0295-Stone Aggregate(single size):20 mm nominal size 35.265 1300 45844.5 5 0297-Stone Aggregate(single size): 10 mm nominal size 16.38 1300 21294 6 0367-Portland Cement 25.59139606 5700 145870.957542 7 0982-Coarse sand (zone III) 28.6225 1200 34347 8 0983-Fine sand (zone IV) 1.2147205 760 923.18758 9 10-Miscellaneous /Contingencies charges 1 8812 8812 10 2202-Stone aggregate below 40 mm nominal size 51.645 0 0 11 2203-Coarse sand 28.6225 0 0 12 2206-Stone aggregate 40 mm nominal size and above 5.2 0 0 13 2209-Cement 25.59139606 0 0 14 2261-Fine sand (1 part badarpur sand : 2 parts jamuna sand 1.2147205 0 0 15 3-Display Board / CIB 1 5000 5000 16 4-Conveyance 1 7343 7343 17 5-GST 1 47220 47220 18 8-BFT/TA/Mate 1 3720 3720 19 9999-Sundries 7797.1637277 1.73 13489.093248921 20 MR3411-Nail / Fastner Nail 7.821744 75 586.6308 21 MR3414-Leihao/Tolhao/Uchan (A-1 Class) Scantling 0.139674 21186 2959.133364 22 MR3417-Local Ballies 80 mm 17.598924 50 879.9462 23 MR3444-Leihou/ Tolhou/ Uchan ( A1 Class) Plank 0.558696 25424 14204.287104

Total Material 365000