Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2023	Work start date : 2/9/2023
Present status : Not Exist	Proposed Status : Construction of Stone contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1703004/2023-2024/150197/TS	Sanction Date : 30/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
488168.75	223483.27	2041.86	118408.16	0	0	0	344000	0	832102.04
Financial Sanction Details

Financial\Administrative Sanction No: 1703004/2023-2024/150197/AS	Financial\Administrative Sanction Date 30/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:832416	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 833000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 2100 7.60931904761905 15979.57 2 Mud Mortar 90.72 439.144731040564 39839.21 3 Loose or soft soil 2100 7.59179047619048 15942.76 4 (II) Lead upto 150 meters 216 84.2838888888889 18205.32 5 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 21 4408.24571428571 92573.16 6 Filling foundation or under floor with 40mm gauge graded metal and moorum including ramming in layers and watering. 24 1444.41166666667 34665.88 7 Labour only for random/ uncoursed rubble masonry in any. Mortar for item no.0506 excluding labour for preparation of mortar. 216 996.14375 215167.05 8 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 100 107.3191 10731.91 9 (a) Flush pointing 680 121.432308823529 82573.97 10 Collection of rubble masonry (size 0.014cum to 0.06cum) other then black trap, basalt or granite. 216 760.41087962963 164248.75 11 (c) Masonry stones, pitching stones or boulders 216 50.5703240740741 10923.19 12 (b) Dense or hard soil 750 169.85308 127389.81 13 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 4175.75 4175.75

Total Activity 833000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 2.185876 1000 2185.876 2 0297-Stone Aggregate(single size): 10 mm nominal size 2.31 650 1501.5 3 0367-Portland Cement 7.5245512 6400 48157.12768 4 0368-White cement 0.0003806 15626 5.9472556 5 0810-Moorum 8.16 180 1468.8 6 0983-Fine sand (zone IV) 11.1207464 1025 11398.76506 7 1004-Average rate of mild steel round bars for reinforcements 0.3853211 6400 2466.05504 8 1008-Flats up to 10 mm in thickness 0.68807339 6500 4472.477035 9 1215-Welding by electric plant 275.2293578 1 275.2293578 10 7900-Modular common burnt clay bricks of class designation 7.5 244.4 5.2 1270.88 11 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 24.065 500 12032.5 12 MR6032-Snowcem/ durocem 0.0007266 26000 18.8916 13 MR6034-Blaster (Semi-Skilled) 2.16 392 846.72 14 MR6035-Gelatine (80%) 41.04 84 3447.36 15 MR6036-Electric detonator 216 34 7344 16 MR6037-Fuse coil (10m long) 64.8 20 1296 17 MR6038-Drilling of holes 25mm dia 0.75m deep 162 70 11340 18 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 15.564 790 12295.56

Total Material 122000