Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 15/7/2023
Present status : Not Exist	Proposed Status : Construction of Pebble contour Bund for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/107767/TS	Sanction Date : 10/8/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
516259.97	444175.23	7263.45	24383.18	0	0	0	476000	0	992081.83
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/107767/AS	Financial\Administrative Sanction Date 12/8/2023
Fin. Sanc. Amt. (in Rs) NREGA:992082	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 993000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (III) Lead upto 200 meters 720 126.363375 90981.63 2 Providing and laying in foundation, plinth and under floors cement concrete with 20mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work ( if 20 mm metal is used in place of 40mm metal in item number 04.13 & 04.15) (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 37.8 4408.2455026455 166631.68 3 (a) Mild steel and Medium tensile steel bars 1422 84.4519620253165 120090.69 4 (c) Masonry stones, pitching stones or boulders 580.8 50.5703168044077 29371.24 5 (XV) 10 Km. Lead 33.31 264.824677274092 8821.31 6 (XVI) 12 Km. Lead 480 328.846 157846.08 7 Labour only for boulder soling hand packed excluding consolidation. 840 215.827726190476 181295.29 8 (b) Dense or hard soil 231 169.853073593074 39236.06 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 580.8 337.135502754821 195808.3

Total Activity 991000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.78 1000 3780 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 30.23077967 2100 63484.637307 3 0297-Stone Aggregate(single size): 10 mm nominal size 4.158 650 2702.7 4 0367-Portland Cement 12.474 6400 79833.6 5 0983-Fine sand (zone IV) 17.01 1025 17435.25 6 1004-Average rate of mild steel round bars for reinforcements 14.931 6400 95558.4 7 1235-Diesel oil 530.04962386 100 53004.962386 8 3-Display Board / CIB 1 2000 2000 9 5001-Mobil oil 18.87093807 270 5095.1532789 10 7335-Binding wire 14.22 60 853.2 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 27.972 790 22097.88

Total Material 346000