Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 19/9/2021
Present status : Existing	Proposed Status : Repair & Maint of Compost Pit for Community

Tech Sanction Details
Technical Sanction No. : 1722005/2021-2022/471283/TS	Sanction Date : 25/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
8511.44	15184.59	650.36	803.62	0	0	0	16700	0	25150.01
Financial Sanction Details

Financial\Administrative Sanction No: 1722005/2021-2022/471283/AS	Financial\Administrative Sanction Date 25/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:25150	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 25200

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 8.64 58.5173611111111 505.59 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 0.5 3829.12 1914.56 3 (c) 50 mm thick 5 355.328 1776.64 4 (j) Cement mortar 1:6 (1cement, 6sand) 1.28 3911.2734375 5006.43 5 (d) Cement mortar 1:6 (1cement, 6sand) 6.4 141.55625 905.96 6 (h) 4.0 Km. Lead 2.16 159.75 345.06 7 (V) 2.5 Km. Lead 5.04 151.880952380952 765.48 8 (IV) 2.0 Km. Lead 1.44 111.756944444444 160.93 9 Providing and fixing on wall face unplasticised Rigid PVC Rain water pipes conforming to IS : 13592 Type A including jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion. (ii) 110 mm diameter (minimum wall thickness 2.2mm) 25 232.2004 5805.01 10 (b) Dense or hard soil 36.14 148.333148865523 5360.76 11 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 5.04 163.56746031746 824.38 12 Collection of sand including screening, washing, stacking and all leads and lifts up to the loading point. 1.44 228.125 328.5 13 Collection of River Borne Material (RBM) (any mixture of sand and graval ) i/c boxing and all leads and lifts up to loading point at quarry. 2.16 185.375 400.41

Total Activity 24100

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.07138 885 63.1713 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 0.30493866 2242 683.67247572 3 0297-Stone Aggregate(single size): 10 mm nominal size 0.055 630 34.65 4 0367-Portland Cement 0.2719 5511 1498.4409 5 0983-Fine sand (zone IV) 0.682532 1076.25 734.575065 6 10-Miscellaneous /Contingencies charges 1 1050.28 1050.28 7 1174-Red sand stone slab 45 mm to 50 mm thick (un-dressed) 5.5 180.86 994.73 8 1235-Diesel oil 2.42321815 68 164.7788342 9 5001-Mobil oil 0.08588396 182.9 15.708176284 10 7900-Modular common burnt clay bricks of class designation 7.5 665.6 4.13 2748.928 11 MR11640-uPVC Pipe (Working Pressure 4kg/cm square) single socketed pipe 110mm dia 25 160 4000 12 MR11641-uPVC Pipe (Working Pressure 4kg/cm square) rubber (seal) ring 100mm dia 4.16666667 25 104.16666675 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.26 525 136.5 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.11 682 75.02

Total Material 12400