Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 16/8/2022	Work start date : 5/1/2023
Present status : Non-existent	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2022-2023/7958/TS	Sanction Date : 18/1/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
472781.82	348287.33	35640	177.53	0	0	0	385000	0	856886.68
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2022-2023/7958/AS	Financial\Administrative Sanction Date 18/1/2023
Fin. Sanc. Amt. (in Rs) NREGA:856886	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 857000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) Lead upto 100 Metres 105 38.8887619047619 4083.32 2 (a) Consolidation of Moorum /earth work (rate for 1Cum. of Moorum /earth work) 2381 2.5244981100378 6010.83 3 (I) 0.5 Km. Lead -- 1138 90.5860632688928 103086.94 4 (XV) 10 Km. Lead 210 233.28680952381 48990.23 5 (IV) 2.0 Km. Lead 1138 116.102223198594 132124.33 6 Compaction of embankment with approved materials as per clause 301.4 & 301.5 of specifications for rural roads(MORD), already spreaded at site, obtained from roadway cutting, excavated from drains, foundation of other structures or from borrow pit, making 4% camber and required Grade by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 97% as per table 300.1 and 300.2 of (MORD) - i/c required leads and lifts of materials etc. complete. 2276 19.0102152899824 43267.25 7 For earthen dam - puddle filling of good clay including lead upto 20 meter including mixing, watering & kneading by tamping , ramming & laying etc. 210 452.88980952381 95106.86 8 (c) Hard moorum for Tank Work, lift of up to 3m depth 162 169.83 27512.46 9 Benching the seat of embankment to an average depth of 15cm and cross slope of 1 in 12 including cleaning of all foreign material, vegetation and other growth like grass and plant roots and removing the rubbish up to a suitable distance and dressing etc. complete. 105 172.89 18153.45 10 Site clearance, cutting grass, raking into heaps and removing off the premises 2700 2.81891481481481 7611.07 11 c (iii) Hard moorum for Tank Work 126.12 191.907865524897 24203.42 12 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 360 430.394388888889 154941.98 13 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 2276.9 3.6001800693926 8197.25 14 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 2276.9 79.0971759848917 180096.36

Total Activity 854000

S.No Material Quantity Unit Price Total 1 0038-Tractor with ripper attachment 3.11812 2520 7857.6624 2 0055-Smooth Wheeled Roller 8 to 10 tonne 28.45 300 8535 3 0057-Water Tanker 5 to 6 KL Capacity 45.52 120 5462.4 4 0084-Hire charges of Diesel truck - 9 tonne (without POL) 68.20115229 2100 143222.419809 5 1158-Stone for pitching 15 cm x 22.5 cm 108 450 48600 6 1235-Diesel oil 428.95705283 100 42895.705283 7 3-Display Board / CIB 1 3500 3500 8 5001-Mobil oil 15.46553668 270 4175.6949036 9 MR6039-Water 273120 0.05 13656 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 10.24605 708 7254.2034

Total Material 286000