Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2023	Work start date : 18/5/2023
Present status : Non-existent	Proposed Status : Constr of Gabion Anicut for Community

Tech Sanction Details
Technical Sanction No. : 1711003/2023-2024/61424/TS	Sanction Date : 24/5/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
681211.19	414788.81	557.19	22845.21	0	0	0	439000	0	1119402.4
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2023-2024/61424/AS	Financial\Administrative Sanction Date 24/5/2023
Fin. Sanc. Amt. (in Rs) NREGA:1119403	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1120000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (II) Lead upto 150 meters 809.6 84.2838809288537 68236.23 2 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 10.3 4237.92524271845 43650.63 3 Steel work in single section including in cutting, hoisting fixing in position in R.S. joists, channels, angles, tee. 360 102.009194444444 36723.31 4 (c) Masonry stones, pitching stones or boulders 962.5 50.5703272727273 48673.94 5 (XV) 10 Km. Lead 9.27 264.824163969795 2454.92 6 (XX) 20 Km. Lead 809.6 426.036647727273 344919.27 7 Labour only for boulder soling hand packed excluding consolidation. 809.6 215.827717391304 174734.12 8 (b) Dense or hard soil 438.72 169.853095368344 74517.95 9 Collection of quarried stone or rubble. Maximum size 0.014 cum. 962.5 337.135501298701 324492.92

Total Activity 1119000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 1.03 1000 1030 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 59.26850211 2100 124463.854431 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.133 650 736.45 4 0367-Portland Cement 3.399 6400 21753.6 5 0983-Fine sand (zone IV) 4.635 1025 4750.875 6 1007-Structural steel such as tees, angles, channels and R.S. joists 3.77660377 8120 30666.0226124 7 1235-Diesel oil 1226.8662545 100 122686.62545 8 3-Display Board / CIB 1 1000 1000 9 5001-Mobil oil 43.73198269 270 11807.6353263 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 5.356 500 2678 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 2.266 790 1790.14

Total Material 324000