Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 27-Jun-2024 02:13:27 PM 
Back  
State: MADHYA PRADESH District: KHANDWA Block: PANDHANA Panchayat: BORKHEDAKHURD RAIYAT
Work Code: 1725007019/DP/22012034570303 (Samudayik Vaniki Anganwadi K Pass borkheda Khurd Raiyat)
Work Category: Drought Proofing
Note:
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2022-2023 Execution Level : GP
Execution Agency : Gram Panchayat(3) Work Status : Approve
Included in Annual Plan : No Perspective Plan : No
Proposal Date : 1/4/2022 Work start date : 5/10/2022
Present status : Not Exist Proposed Status : Block Plantation of Forestry-in Fields-Community
Tech Sanction Details
Technical Sanction No. : 1725007/2022-2023/169519/TS Sanction Date : 1/11/2022
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
171561.89 170936.01 1177.5 46433.83 0 0 0 219000 50000 440109.23
Financial Sanction Details
Financial\Administrative Sanction No: 1725007/2022-2023/169519/AS Financial\Administrative Sanction Date 21/11/2022
Fin. Sanc. Amt. (in Rs) NREGA:440109 Scheme 1
0
Scheme 2
0
Scheme 3
0
Total
441000
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Ordinary shrub jungle (areas below 25% covered by shrubs) clearance involving removal of grass. Shrubs, bushes and twigs, excluding uprooting (for survey works)16001.03733751659.74
2(c) C.C. 1:4:8 (1cement, 4sand, 8metal)0.6722862.142857142861923.36
3(h) Cement mortar 1:4 (1cement, 4sand)4.884109.7479508196720055.57
4Add for masonry in supper structure above plinth level up to floor two level4.4252.6386363636361111.61
5(b) Cement mortar 1:4 (1cement, 4sand)44159.2538636363647007.17
6(a) Dense or hard soil (PT/60/60)43.2171.5069444444447409.1
7(c) Dense or hard soil (PT/30/30)1.368212.397660818713290.56
8Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine.4803.60018751728.09
9Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed.48079.097166666666737966.64
10Filling dug pits with manure/compost for dug-pit size 0.60x0.60x0.60 m (using Manure and Excavated earth for filling)20012.61082522.16
11(III) Pit Size : 0.60 x 0.60 x 0.60 m, height 3 to 5 feet26044.160423076923111481.71
12Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for first year (for road side/ canal/ सार्वजानिक plantation) Note: watering frequency to be increased during summer season.200223.2656544653.13
13Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for second year (for roadside/ canal/ सार्वजानिक plantation) Note: watering frequency to be increased during summer season.200266.3653272
14Watering , Weeding (15 days interval), Hoeing, Training & Pruning (1 month interval), Mulching (only in summer season), Stacking, Bunding, along sides (thala making), filling the soil in and around the plants, dewatering in case of water logging in rainy season, spraying insecticide/pesticide, putting required manure, fertilizer etc, complete supervision (in case of survival more than 80%) for Third/Fourth/Fifth year (for road side/ canal/ सार्वजानिक plantation)200266.3653272
15Providing earthen pot , to be laid in the soil after planting.(labour component included in the activity of watering)60503000
16(VIII) 81 to 100 km2603.26847.6
17Providing and fixing bamboo tree guard with 12 rows of horizontal split bamboo tightened to bamboo poles 2m long, 1.7m above and 0.3m below ground level, 4 numbers in each tree guard. Average dia of bamboo pole shall be 8cm to 12cm. The spit bamboo used shall be 80cm in length having average dia 25mm and c/c spacing of split bamboo will be 13cm.260360.57415384615493749.28
18Provision for Mate12036844160
Total Activity 387000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.15584885137.9184
20367-Portland Cement0.78790455114342.138944
30982-Coarse sand (zone III)0.315841028.16324.7340544
40983-Fine sand (zone IV)1.8968961076.252041.53432
53-Display Board / CIB140004000
67900-Modular common burnt clay bricks of class designation 7.52537.64.1310480.288
77-Worksite facilities/Creche/Drinking water/First ai15000050000
8MR11614-Earthen Pot (घड़ा)2605013000
9MR11635-Hire charges for tractor with trolley (including all running expanses and POL)0.84761000847.6
10MR11731-Bamboo Pole 8 to 12 cm dia20801531200
11MR11732-Bamboo 25mm avg dia49926.6833346.56
12MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT0.4368525229.32
13MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry)0.16128682109.99296
14MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver2.167081529.28
15MR6103-Urea305.92177.6
16MR6104-DAP (Diammonium phosphate)80292320
17MR6105-Single super phosphate (SSP) (Danedar)1006.35635
18MR6106-Muriate of potash8018.91512
19MR6107-Farm yard manure60001.27200
20MR6109-Chloropyrifos204008000
21MR6184-Forestry Plants for community plantation (height 3 to 5 feet)260359100
Total Material 181000