Financial Year : 2018-2019	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 15/8/2018	Work start date : 23/12/2018
Present status : NEW	Proposed Status : Constr of Culvert/cross drainage work for Comm

Tech Sanction Details
Technical Sanction No. : 37/511	Sanction Date : 8/10/2018
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Panchparmeshwar	scheme2	scheme3	Total
463300	308800	0	0	1722900	0	0	2032000	0	2495000
Financial Sanction Details

Financial\Administrative Sanction No: 37/40/2018	Financial\Administrative Sanction Date 18/12/2018
Fin. Sanc. Amt. (in Rs) NREGA:772100	Panchparmeshwar 1722900	Scheme 2 0	Scheme 3 0	Total 2495000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Dense or hard soil 453.9 52.7 23920.53 2 Filling foundation and around masonry work with moorum I/c ramming layers and watering. 81.29 158.3 12868.207 3 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:2:4 (1cement, 2sand, 4metal) 444.92 3307.4 1471528.408 4 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 28.31 2504 70888.24 5 Deduct for mixing of cement concrete/ lime concrete without mechanical mixer in item no. 0408, 0409, 0411 to 0414, 0420, 0422 to 0426 and 0432 131.03 458 60011.74 6 Transportation of metal 403.61 419.7 169395.117 7 Transportation of sand 244.198 458.73 112020.94854 8 Transportation rates for Bricks, kanker, stone chips shingle & excavated materials in disintegrated rock & soft rock. 90 632.38 56914.2 9 Transportation rates for Moorum, sand, earth, surkhi, fly ash, cement and mortars. 102.242 165.33 16903.66986 10 Providing and laying reinforced cement concrete pipes N.P.3 for culverts including pointing ends, and fixing collar with cement martar 1:2 complete.-1000 mm dia. 90 5013.3 451197 11 Collection of hard metal other then black trap basalt and granite for road works (without blasting) including stacking as per MOST 1995, clause 400.2.5-Grading-2 (Size ranging from 63 mm to 45 mm) 39.87 496 19775.52 12 contingency 1 29576.4196 29576.4196

Total Activity 2495000

S.No Material Quantity Unit Price Total 1 20 MM METAL 378.182 1300 491636.6 2 40 mm Metal 25.479 800 20383.2 3 Cement 2800 300 840000 4 Centering and Shuttering 428 10 800 8000 5 Display board 1 5000 5000 6 DOOR 1 5000 5000 7 Hire Charges of Concrete mixer 10 800 8000 8 Hire Charges of Vibrator 5 800 4000 9 Iron rod 1 6142.953 6142.953 10 Loosening Machine Rent 453.97 2.7 1225.719 11 pipe 90 5013.3 451197 12 sand 244.198 736 179729.728 13 Transpotation Charges 10 123.03 1230.3 14 water tanker 5 800 4000 15 मुरम 50 123.09 6154.5

Total Material 2032000