Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2020	Work start date : 25/4/2020
Present status : Non-existent	Proposed Status : Wasteland Block Plantation-Horticulture-Community

Tech Sanction Details
Technical Sanction No. : 1725007/2020-2021/81109/TS	Sanction Date : 4/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
248151.19	691971.31	3366.38	13158.78	0	0	0	709000	0	956647.66
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2020-2021/81109/AS	Financial\Administrative Sanction Date 4/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:956648	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 957000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 600 6.54195 3925.17 2 Disintegrated or soft rock (not requiring blasting) 49.23 312.817997156206 15400.03 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 148.44 3812.70115871733 565957.36 4 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 27.81 3159.36857245595 87862.04 5 False work for R.C.C. and P.C.C. work in plinth and foundation. 154.46 164.447365013596 25400.54 6 (XX) 20 Km. Lead 145 320.242896551724 46435.22 7 (XX) 20 Km. Lead 72.5 288.218620689655 20895.85 8 (XXVII) 40 Km. Lead 33 438.617878787879 14474.39 9 a (i) Loose or soft soil for Road Work 500 99.4061 49703.05 10 b (iii) Dense or hard soil for Tank Work 48.15 134.18753894081 6461.13 11 c (i) Hard moorum for Road Work 500 178.6304 89315.2 12 c (iii) Hard moorum for Tank Work 32.55 178.737634408602 5817.91

Total Activity 932000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 17.625 885 15598.125 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 2.059 2242 4616.278 3 0297-Stone Aggregate(single size): 10 mm nominal size 16.3284 630 10286.892 4 0367-Portland Cement 55.1034 5511 303674.8374 5 0983-Fine sand (zone IV) 79.8687 1076.25 85958.688375 6 10-Miscellaneous /Contingencies charges 1 20000 20000 7 1235-Diesel oil 72.21 68 4910.28 8 3-Display Board 1 5000 5000 9 5001-Mobil oil 2.581 182.9 472.0649 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 95.2653 525 50014.2825 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 39.3312 682 26823.8784 12 MR6091-WOOD-Kail wood 2nd class 0.5792 15825.6 9166.18752

Total Material 537000