Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 16/4/2020	Work start date : 3/5/2020
Present status : Existing	Proposed Status : Constr of Stone boulder Gully Plugs for Comm

Tech Sanction Details
Technical Sanction No. : 1711003/2020-2021/80819/TS	Sanction Date : 4/5/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
136269.27	128485.01	12337.99	162779.87	0	0	0	304000	1900	441772.14
Financial Sanction Details

Financial\Administrative Sanction No: 1711003/2020-2021/80819/AS	Financial\Administrative Sanction Date 4/5/2020
Fin. Sanc. Amt. (in Rs) NREGA:442060	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 443000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Labour only for dressing stones hammer or rough dressed for C. R. masonry work second sort. 466 477.809206008584 222659.09 2 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 1000 85.13866 85138.66 3 (VI) 3.0 Km. Lead 251.2 139.21349522293 34970.43 4 b (iii) Dense or hard soil for Tank Work 60 134.1875 8051.25 5 c (iii) Hard moorum for Tank Work 60 178.737833333333 10724.27 6 Collection of boulders at source (maximum size 0.014cum) without quarrying i.e. picked up boulders. 466 161.025 75037.65 7 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 441000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.01 885 8.85 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 8.4324 2242 18905.4408 3 0367-Portland Cement 0.0289 5511 159.2679 4 0368-White cement 0.0004 15744 6.2976 5 0983-Fine sand (zone IV) 0.047 1076.25 50.58375 6 1004-Average rate of mild steel round bars for reinforcements 3.8532 5192 20005.8144 7 1008-Flats up to 10 mm in thickness 6.8807 4720 32476.904 8 1215-Welding by electric plant 2752.2936 1.18 3247.706448 9 1235-Diesel oil 70.4102 68 4787.8936 10 5001-Mobil oil 2.5297 182.9 462.68213 11 6-Labour welfare fund/Cess 1 1900 1900 12 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 13 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 14 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 15 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368

Total Material 83100