Financial Year : 2020-2021	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 20/12/2019	Work start date : 10/4/2020
Present status : Weak Embankment	Proposed Status : Construction of Embankment for community

Tech Sanction Details
Technical Sanction No. : 2003013/2020-2021/17651/TS	Sanction Date : 6/9/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
581082.62	406093.04	673.79	26385.09	0	0	0	434000	0	1014234.54
Financial Sanction Details

Financial\Administrative Sanction No: 2003013/2020-2021/17651/AS	Financial\Administrative Sanction Date 7/9/2020
Fin. Sanc. Amt. (in Rs) NREGA:1014235	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1015000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Cement concrete 1:4:8 mix with stone agregate 40 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 20.16 4214.95138888889 84973.42 2 Cement concrete 1:3:6 mix with stone agregate 20 mm nominal size in foundation upto a depth of 1.5 metres below ground level and upto a height of 1.5 m above ground / bed level : 18.9 5814.96878306878 109902.91 3 Hard/ Dense Soil : 7732.27 72.4710182132802 560365.48 4 Vertical surface such as wall (any thickness), partitions and the like i/c attached pilasters, buttresses, plinth & string courses and the like : 252 649.373452380952 163642.11

Total Activity 919000

S.No Material Quantity Unit Price Total 1 0293-Stone Aggregate(single size): 40 mm nominal size 17.9424 1324 23755.7376 2 0295-Stone Aggregate(single size):20 mm nominal size 16.821 1523.55 25627.63455 3 0367-Portland Cement 9.4752 9023.45 85498.99344 4 0982-Coarse sand (zone III) 18.3582 1660 30474.612 5 3-Display Board 1 5000 5000 6 4-Conveyance 1 36597.5 36597.5 7 5-GST 1 53753.25 53753.25 8 MR3411-Nail / Fastner Nail 50.715 75 3803.625 9 MR3414-Leihao/Tolhao/Uchan (A-1 Class) Scantling 0.7875 21186 16683.975 10 MR3418-Local Ballies 100 mm 632.52 65 41113.8 11 MR3444-Leihou/ Tolhou/ Uchan ( A1 Class) Plank 2.3625 25424 60064.2

Total Material 383000