Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2021	Work start date : 30/9/2021
Present status : Non-existent	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725007/2021-2022/472913/TS	Sanction Date : 26/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
249050.34	543117.61	3394.73	4774.25	0	0	0	552000	0	800336.93
Financial Sanction Details

Financial\Administrative Sanction No: 1725007/2021-2022/472913/AS	Financial\Administrative Sanction Date 28/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:800336	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 801000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 51.15 3829.11456500489 195859.21 2 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 93 3175.78204301075 295347.73 3 (X) 5.0 Km. Lead 216.57 152.814840467285 33095.11 4 (V) 2.5 Km. Lead 900 118.863388888889 106977.05 5 Site clearance, cutting grass, raking into heaps and removing off the premises 500 2.66692 1333.46 6 b (iii) Dense or hard soil for Tank Work 540 136.306259259259 73605.38 7 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 1200 3.60018333333333 4320.22 8 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 1200 74.8321333333333 89798.56

Total Activity 801000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 14.415 885 12757.275 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 33.62881119 2242 75395.79468798 3 0297-Stone Aggregate(single size): 10 mm nominal size 5.6265 630 3544.695 4 0367-Portland Cement 37.3395 5511 205777.9845 5 0983-Fine sand (zone IV) 66.7275 1076.25 71815.471875 6 1235-Diesel oil 280.31258144 68 19061.25553792 7 5001-Mobil oil 9.86972165 182.9 1805.172089785 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 87.048 525 45700.2 9 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 33.573 682 22896.786 10 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 5.4 708 3823.2

Total Material 463000