Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat (3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 1/4/2023	Work start date : 1/5/2023
Present status : Weak Embankment	Proposed Status : Constr of Flood/ Diversion Channel for Community

Tech Sanction Details
Technical Sanction No. : 2001006/2023-2024/5290/TS	Sanction Date : 27/9/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
44200	41683.42	0	9413.06	0	0	0	51100	0	95296.48
Financial Sanction Details

Financial\Administrative Sanction No: 2001006/2023-2024/5290/AS	Financial\Administrative Sanction Date 28/9/2023
Fin. Sanc. Amt. (in Rs) NREGA:95296	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 95300

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift up to 1.5 m. 266.851 87.8000082443011 23429.52 2 All kinds of soil 1510.632 8.4760020971355 12804.12 3 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 nominal size) 0.63 5582.96825396825 3517.27 4 Hard Shale : 87.78 131.949988607883 11582.57 5 Cement mortar 1:6 (1 cement : 6 coarse sand) 4.5 5110.67111111111 22998.02

Total Activity 74400

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.0441 2500 110.25 2 0012-Vibrator (Needle type 40 mm) 0.0441 500 22.05 3 0293-Stone Aggregate(single size): 40 mm nominal size 0.4095 1782.3 729.85185 4 0295-Stone Aggregate(single size):20 mm nominal size 0.1512 2185.9 330.50808 5 0367-Portland Cement 0.47835 9218.8 4409.81298 6 0982-Coarse sand (zone III) 1.88505 2560 4825.728 7 1154-Through and bond stone size 24 x 24 x 39cm 31.5 135 4252.5 8 1157-Stone for masonry work 4.5 1165 5242.5 9 2202-Stone aggregate below 40 mm nominal size 0.1512 0 0 10 2203-Coarse sand 1.88505 0 0 11 2206-Stone aggregate 40 mm nominal size and above 0.4095 0 0 12 2209-Cement 0.47835 0 0 13 2215-Soling stone & masonry stone 5.22 0 0 14 3-Display Board / CIB 1 5000 5000 15 4-Conveyance 1 12000 12000 16 5-GST 1 1235 1235 17 8-BFT/TA/Mate 1 2730 2730 18 9999-Sundries 294.36615 2.12 624.056238

Total Material 41600