Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2019	Work start date : 14/7/2020
Present status : Existing	Proposed Status : Construction of Mini Percolation Tank for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/267382/TS	Sanction Date : 16/7/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
76877.61	252917.84	5643.12	15954.95	0	0	0	275000	0	351393.52
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/267382/AS	Financial\Administrative Sanction Date 16/7/2020
Fin. Sanc. Amt. (in Rs) NREGA:351681	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 352000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 128.48 57.606397882939 7401.27 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 27.27 2818.67216721672 76865.19 3 (b) CC 1:1.5:3 (1 cement, 1.5 sand, 3 graded stone aggregate 20mm nominal size) 13.46 5751.6426448737 77417.11 4 (j) Cement mortar 1:6 (1cement, 6sand) 1.69 3837.88165680473 6486.02 5 Add extra for brick masonry circular in plan, I/c wells to a mean radius not exceeding 6m (Such as well stening and other similar type of works) 1.69 407.177514792899 688.13 6 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 51.08 85.1352779953015 4348.71 7 (a) Mild steel and Medium tensile steel bars 950.95 68.963036963037 65580.4 8 (d) Cement mortar 1:6 (1cement, 6sand) 36 136.813888888889 4925.3 9 (a) 40 mm thick. 225.83 247.477748749059 55887.9 10 (a) 40 mm wide 4 mm thick. 282.38 23.7361711169346 6702.62 11 (b) White cement 36 18.8736111111111 679.45 12 (b) Dense or hard soil 71.45 148.776627011896 10630.09 13 (I)1.50 m. to 2.00 m. 19.79 201.568468923699 3989.04 14 (II)2.00 m. to 2.50 m. 18.42 211.6444082519 3898.49 15 (III)2.50 m. to 3.00 m. 17.1 221.709941520468 3791.24 16 (IV)3.00 m. to 3.50 m. 15.83 231.775110549589 3669 17 (V)3.50 m. to 4.00 m. 14.61 241.80629705681 3532.79 18 (VI)4.00 m. to 4.50 m. 13.43 251.996276991809 3384.31 19 (VII)4.50 m. to 5.00 m. 12.31 262.007311129163 3225.31 20 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3578.36 3578.36

Total Activity 347000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 4.1311 885 3656.0235 2 0297-Stone Aggregate(single size): 10 mm nominal size 5.8013 630 3654.819 3 0367-Portland Cement 13.6774 5511 75376.1514 4 0368-White cement 0.0081 15744 127.5264 5 0982-Coarse sand (zone III) 12.816 1028.16 13176.89856 6 0983-Fine sand (zone IV) 10.9333 1076.25 11766.964125 7 1004-Average rate of mild steel round bars for reinforcements 10.1818 5192 52863.9056 8 1008-Flats up to 10 mm in thickness 0.3515 4720 1659.08 9 10-Miscellaneous /Contingencies charges 1 5000 5000 10 1149-Glass strip 4 mm thick 40 mm deep 310.618 6.56 2037.65408 11 1215-Welding by electric plant 140.5817 1.18 165.886406 12 7335-Binding wire 9.5095 55.58 528.53801 13 7900-Modular common burnt clay bricks of class designation 7.5 1188.56 4.13 4908.7528 14 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 17.7892 525 9339.33 15 MR6007-Hier Charges for Centering 13.46 800 10768 16 MR6032-Snowcem/ durocem 0.0007 27789 19.4523 17 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 20.3379 682 13870.4478

Total Material 209000