Financial Year : 2019-2020	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 26/1/2020	Work start date : 7/6/2020
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2020-2021/210894/TS	Sanction Date : 11/6/2020
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
246151.22	891373.24	9007.46	28400.27	0	0	0	929000	0	1174932.19
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2020-2021/210894/AS	Financial\Administrative Sanction Date 11/6/2020
Fin. Sanc. Amt. (in Rs) NREGA:1174932	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1175000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (b) C.C. 1:3:6 (1cement, 3sand, 6metal) 254.45 3159.36867753979 803901.36 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 40 2313.8725 92554.9 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 402.01 156.781025347628 63027.54 4 (XIX) 18 Km. Lead 244.26 302.803692786375 73962.83 5 (XX) 20 Km. Lead 111.15 320.242914979757 35595 6 (X) 5.0 Km. Lead 41.16 152.112730806608 6260.96 7 Site clearance, cutting grass, raking into heaps and removing off the premises 270 2.62544444444444 708.87 8 b (iii) Dense or hard soil for Tank Work 54 134.187592592593 7246.13 9 c (iii) Hard moorum for Tank Work 100.25 178.737755610973 17918.46 10 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 124.75 567.183166332665 70756.1

Total Activity 1172000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 29.945 885 26501.325 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 5.7801 2242 12958.9842 3 0367-Portland Cement 61.079 5511 336606.369 4 0983-Fine sand (zone IV) 130.2915 1076.25 140226.226875 5 1235-Diesel oil 169.2044 68 11505.8992 6 3-Display Board 1 3000 3000 7 5001-Mobil oil 6.0418 182.9 1105.04522 8 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 195.3925 525 102581.0625 9 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 10 157.47 1574.7 10 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 61.068 682 41648.376 11 MR6091-WOOD-Kail wood 2nd class 1.4357 15825.6 22720.81392

Total Material 701000