Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 24/1/2023	Work start date : 2/2/2023
Present status : NEW	Proposed Status : Construction of Play field for Community

Tech Sanction Details
Technical Sanction No. : 1702001/2022-2023/15508/TS	Sanction Date : 24/3/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
510505.37	470254.49	1564.87	3361.85	0	0	0	476000	0	985686.58
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2022-2023/15508/AS	Financial\Administrative Sanction Date 24/3/2023
Fin. Sanc. Amt. (in Rs) NREGA:985682	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 986000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Single spade stroke minimum 75mm deep 809 0.404561186650185 327.29 2 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 2.88 267.413194444444 770.15 3 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 2 4196.425 8392.85 4 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 2.362 3036.46909398815 7172.14 5 Brick bat filling in trenches or soak pits. 0.567 333.227513227513 188.94 6 (k) Cement mortar 1:8 (1cement, 8sand) 4.088 4513.46135029354 18451.03 7 (b) In cement mortar 1:4 12.5 630.7224 7884.03 8 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 20 106.576 2131.52 9 (d) Cement mortar 1:6 (1cement, 6sand) 40.9 109.417359413203 4475.17 10 Providing 6mm thick corrugated asbestos cement sheets roofing fixed with galvanised iron J or L hooks bolts and nuts 8mm dia. G.I. plain and bitumen washer complete excluding the cost of purlines rafters and trusses. 2.73 494.663003663004 1350.43 11 (a) 40 mm thick. 1.62 278.79012345679 451.64 12 Colour washing 2 coats over and including a primary coat of white washing on undecorated wall surface. 38.2 19.2939790575916 737.03 13 (VI) 3.0 Km. Lead 3000 132.719033333333 398157.1 14 Compaction of soil for construction of subgrade & earthen shoulders with approved transported material collected and stacked at site, i/c spreading, making 4% camber and required gradient by tractor mounted grader or labourers, watering at OMC and compacted by 80 to 100 kN static weight rollers to achieve desired density minimum 100% of the MDD as per IS:2720 (Part-7). Complete compaction work as per specifications for rural roads (MORD) clause 303, i/c required leads and lifts of materials etc. complete. 4500 27.54262 123941.79 15 (b) Dense or hard soil 5.591 156.787694509032 876.6 16 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 4959 3.05100020165356 15129.91 17 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 4959 79.0971748336358 392242.89

Total Activity 983000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.517244 1000 517.244 2 0038-Tractor with ripper attachment 6.165 2520 15535.8 3 0055-Smooth Wheeled Roller 8 to 10 tonne 64.35 300 19305 4 0057-Water Tanker 5 to 6 KL Capacity 90 120 10800 5 0084-Hire charges of Diesel truck - 9 tonne (without POL) 90.63444109 2100 190332.326289 6 0297-Stone Aggregate(single size): 10 mm nominal size 0.23458 650 152.477 7 0367-Portland Cement 1.4630066 6400 9363.24224 8 0810-Moorum 2.88 180 518.4 9 0982-Coarse sand (zone III) 1.11014 979.2 1087.049088 10 0983-Fine sand (zone IV) 2.6635016 1025 2730.08914 11 1004-Average rate of mild steel round bars for reinforcements 0.16456422 6400 1053.211008 12 1008-Flats up to 10 mm in thickness 0.13761468 6500 894.49542 13 1023-Galvanised steel J or L hooks 8 mm dia 6.01221431 7 42.08550017 14 1208-Bitumen washer 6.01221431 0.8 4.809771448 15 1209-G.I. Plain washer thick 6.01221431 1 6.01221431 16 1215-Welding by electric plant 55.04587156 1 55.04587156 17 1235-Diesel oil 756.79758308 100 75679.758308 18 3-Display Board / CIB 1 3000 3000 19 5001-Mobil oil 27.19033233 270 7341.3897291 20 7900-Modular common burnt clay bricks of class designation 7.5 2813.26 5.2 14628.952 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 2.5753 500 1287.65 22 MR6039-Water 540000 0.06 32400 23 MR6073-Lime (Katni) 0.1146 950 108.87 24 MR6078-A.C corrugated sheet 6mm thick 2.91769224 337 983.26228488 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 1.05062 790 829.9898 26 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 22.3155 600 13389.3 27 MR6094-Brick aggregate 50 MM nominal size cubic metre 0.567 200 113.4

Total Material 403000