Financial Year : 2023-2024	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 14/4/2023	Work start date : 18/7/2023
Present status : Existing	Proposed Status : Construction of Community Water Harvesting Ponds

Tech Sanction Details
Technical Sanction No. : 1702001/2023-2024/106860/TS	Sanction Date : 17/7/2023
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
762926.95	559753.76	116550.82	21401.86	0	0	0	698000	0	1460633.39
Financial Sanction Details

Financial\Administrative Sanction No: 1702001/2023-2024/106860/AS	Financial\Administrative Sanction Date 18/7/2023
Fin. Sanc. Amt. (in Rs) NREGA:1460633	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1461000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (I) 1.50 m. to 3.00 m. 1620 11.3571913580247 18398.65 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 10.8 3077.96574074074 33242.03 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 7.2 5689.65555555556 40965.52 4 (f) In Cement mortar 1:8 (1cement, 8sand) 50.4 2829.14186507937 142588.75 5 (XXVII) 40 Km. Lead 148 802.1225 118714.13 6 Site clearance, cutting grass, raking into heaps and removing off the premises 1760 3.05382386363636 5374.73 7 (b) Dense or hard soil (PT/45/45) 64.8 193.565740740741 12543.06 8 22cm thick dry stone pitching ( without quarry spalls ) with individual stone of 22 cm depth and minimum size 0.014 cum 1170 444.225598290598 519743.95 9 Loosing of hard soIl such as moorum etc. By ploughing (tractor ect.) the existing ground exceeding 30cm in depth as well as 10 sqm on plan including all running expanses of machine. 6300 3.051 19221.3 10 Spreading dressing, breaking of clods of ploughed earth upto 20m lead and lift upto 1.5m disposed soil to be leveled and neatly dressed. 6300 85.6886063492063 539838.22

Total Activity 1451000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.1104 1000 3110.4 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 18.72483002 2100 39322.143042 3 0297-Stone Aggregate(single size): 10 mm nominal size 1.584 650 1029.6 4 0367-Portland Cement 7.49412 6400 47962.368 5 0982-Coarse sand (zone III) 7.32636 979.2 7173.971712 6 0983-Fine sand (zone IV) 21.03624 1025 21562.146 7 1157-Stone for masonry work 58.464 495 28939.68 8 1158-Stone for pitching 15 cm x 22.5 cm 351 450 157950 9 1235-Diesel oil 469.15386108 100 46915.386108 10 3-Display Board / CIB 1 10000 10000 11 5001-Mobil oil 16.75906711 270 4524.9481197 12 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 10.1322 500 5066.1 13 MR6007-Hier Charges for Centering 7.2 678 4881.6 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 8.56512 790 6766.4448 15 MR6089-Hire Charges for tractor with ploughing arrangement including running expanses and driver 28.35 600 17010

Total Material 403000