Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan :	Perspective Plan :
Proposal Date : 16/8/2021	Work start date : 16/8/2021
Present status : NEW	Proposed Status : Constr of Anganwadi for community

Tech Sanction Details
Technical Sanction No. : 1725001/2021-2022/443710/TS	Sanction Date : 9/9/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	SK/SemiSK	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
56777.26	481646.53	39991.61	19524.53	0	0	0	542000	0	597939.93
Financial Sanction Details

Financial\Administrative Sanction No: 1725001/2021-2022/443710/AS	Financial\Administrative Sanction Date 11/9/2021
Fin. Sanc. Amt. (in Rs) NREGA:598227	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 599000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Filling foundation, around masonry work, plinth, sides of foundation etc. with moorum I/c ramming layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m. 54 274.355740740741 14815.21 2 (c) C.C. 1:4:8 (1cement, 4sand, 8metal) 19.86 2835.29204431017 56308.9 3 (c) CC 1:2:4 (1 cement, 2 sand, 4 graded stone aggregate 20mm nominal size) 11.95 5310.81087866109 63464.19 4 (k) Cement mortar 1:8 (1cement, 8sand) 18.85 3805.13421750663 71726.78 5 Steel work welded in built up sections, framed work, including cutting hoisting fixing in position in gratings, frames, guard bars, ladders, railing, brackets and similar works & trusses and trussed purlins up to 25m span and 15 m over all height 2173.5 86.6848401196227 188409.5 6 (b) Cold twisted / Hot rolled deformed / Thermo mechanicaly treated steel bars 598.17 72.2420883695271 43213.05 7 (c) Cement mortar 1:5 (1cement, 5sand) 63 107.383492063492 6765.16 8 (b) 0.80 mm thick sheet. 131.67 758.456596035543 99865.98 9 (b) 0.80 mm thick sheet. 12.6 520.300793650794 6555.79 10 (a) 40 mm thick. 108 254.323981481481 27466.99 11 (b) White cement 163.8 30.9688644688645 5072.7 12 (b) 2 coats 99.68 69.3598515248796 6913.79 13 (b) Dense or hard soil 27 148.333333333333 4005 14 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 599000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 3.43143 885 3036.81555 2 0297-Stone Aggregate(single size): 10 mm nominal size 3.601 630 2268.63 3 0367-Portland Cement 9.7856548 5511 53928.7436028 4 0368-White cement 0.0527966 15744 831.2296704 5 0810-Moorum 54 189 10206 6 0830-Enamel paint 16.4472 160.13 2633.690136 7 0982-Coarse sand (zone III) 9.3342 1028.16 9597.051072 8 0983-Fine sand (zone IV) 12.513702 1076.25 13467.8717775 9 1004-Average rate of mild steel round bars for reinforcements 8.37495413 5192 43482.76184296 10 1005-Twisted steel/deformed bars 6.280785 5428 34092.10098 11 1008-Flats up to 10 mm in thickness 14.95527523 4720 70588.8990856 12 1022-Galvanised steel bolts & nuts 6 mm dia and 25 mm long round head with slots 664.89272283 3.28 2180.8481308824 13 1023-Galvanised steel J or L hooks 8 mm dia 582.28224583 6.48 3773.1889529784 14 1207-G.I Limpet washer 1208.80652504 0.35 423.082283764 15 1208-Bitumen washer 1242.89348156 0.62 770.5939585672 16 1210-G.I. Plain washer thin 34.08695652 0.93 31.7008695636 17 1215-Welding by electric plant 5982.11009174 1.18 7058.8899082532 18 2634-GI/Aluminium Sheet (0.8 mm thick) 1298.71775417 57.43 74585.3606219831 19 7335-Binding wire 5.9817 55.58 332.462886 20 7900-Modular common burnt clay bricks of class designation 7.5 10045.36 4.13 41487.3368 21 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 12.974 525 6811.35 22 MR6003-GI Sheet Plain 0.68173913 5557.8 3788.969736714 23 MR6007-Hier Charges for Centering 11.95 800 9560 24 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 25 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 15.7129 682 10716.1978

Total Material 406000