Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 15/8/2021	Work start date : 1/12/2021
Present status : Earthern road	Proposed Status : Repair & maint of Mitti Murram Roads for Comm

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/3487/TS	Sanction Date : 7/1/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
292819.11	92169.59	88.69	2009.88	0	0	0	94300	0	387087.27
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/3487/AS	Financial\Administrative Sanction Date 10/1/2022
Fin. Sanc. Amt. (in Rs) NREGA:387375	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 388000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (XXXII) 80 Km. Lead 15 551.558 8273.37 2 (a) 900 mm dia. 15 3190.78133333333 47861.72 3 (a) 900 mm dia. 15 257.330666666667 3859.96 4 Site clearance, cutting grass, raking into heaps and removing off the premises 4000 2.6669125 10667.65 5 b (i) Dense or hard soil for Road Work 300 136.306266666667 40891.88 6 c (i) Hard moorum for Road Work 1500 181.45088 272176.32 7 Citizen Information Board Size 0.9 Meter x 1.2 Meter ( Community Works ) 1 3644.01 3644.01

Total Activity 388000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 0.017876 885 15.82026 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 1.45709341 2242 3266.80342522 3 0367-Portland Cement 0.2277512 5511 1255.1368632 4 0368-White cement 0.0003806 15744 5.9921664 5 0763-Glue 4.5 7.95 35.775 6 0983-Fine sand (zone IV) 0.4255464 1076.25 457.994313 7 1235-Diesel oil 41.64148891 68 2831.62124588 8 5001-Mobil oil 1.49397705 182.9 273.248402445 9 7900-Modular common burnt clay bricks of class designation 7.5 244.4 4.13 1009.372 10 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 0.065 525 34.125 11 MR6032-Snowcem/ durocem 0.0007266 27789 20.1914874 12 MR6043-RCC NP-3 pipe 900mm(based on LUN rate) 15 2488.89 37333.35 13 MR6044-RCC NP-3 collar 900mm(based on LUN rate) 4.5 266.02 1197.09 14 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 0.024 682 16.368

Total Material 47800