Financial Year : 2015-2016	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 2/10/2015	Work start date : 28/11/2015
Present status : Not Exist	Proposed Status : DUGWELLS

Tech Sanction Details
Technical Sanction No. : 368/1016/15-16/AE	Sanction Date : 28/11/2015
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
282000	270000	0	0	0	0	0	270000	0	552000
Financial Sanction Details

Financial\Administrative Sanction No: 07/1015/15-16/S	Financial\Administrative Sanction Date 28/11/2015
Fin. Sanc. Amt. (in Rs) NREGA:552000	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 552000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 signboard 1 1000 1000 2 Contingency 1 14000 14000 3 Work charge 1 11000 11000 4 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Loose or soft soil 11.03 777.2 8572.516 5 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Dense or hard soil 11.03 813.2 8969.596 6 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 50m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-Hard moorum 11.03 795.2 8771.056 7 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 50m lift upto 1.5m-Disintegrated or soft rock (not requiring blasting) 11.03 605.2 6675.356 8 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 50m lift upto 1.5m-Hard rock requiring blasting 11.03 759.2 8373.976 9 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 50m lift upto 1.5m-Hard rock requiring chiselling (where blasting is prohibited) 11.03 831.2 9168.136 10 Earth work in rough excavation, filling excavated earth into depressions on banking as directed, top surface to be levelled and neatly dressed.-Loose or soft soil 9.81 849.2 8330.652 11 Earth work in rough excavation, filling excavated earth into depressions on banking as directed, top surface to be levelled and neatly dressed.-Dense or hard soil 9.81 867.2 8507.232 12 Earth work in rough excavation, filling excavated earth into depressions on banking as directed, top surface to be levelled and neatly dressed.-Hard moorum 9.81 895.2 8781.912 13 Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Loose or soft soil 8.86 903.2 8002.352 14 Earth work in excavation in trenches for foundations and for pipes, cables etc. not exceeding 1.5m in width and for shafts, cesspits and the like not exceeding 10sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including getti-Dense or hard soil 8.86 901.2 7984.632 15 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm in depth consolidating each deposited layers by ramming and watering lead upto 50m and lift upto 1.5m 23.35 39 910.65 16 Filling foundation and around masonry work with moorum I/c ramming layers and watering. 448.35 39 17485.65 17 Providing and laying in foundation, plinth and under floors cement concrete with 40mm nominal size graded stone aggregates (metal) i/c ramming in layers and curing complete excluding cost of form work-C.C. 1:3:6 (1cement, 3sand, 6metal) 2.48233 2579.5 6403.170235 18 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Lime Mortar 1: 2(1lime, 2sand) 4.89 4375.8 21397.662 19 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Lime mortar 1:3 (1lime putty, 3sand) 14.69 4185.1 61479.119 20 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Lime surkhi mortar 1:1:1 (1lime, 1surkhi, 1sand) 17.19 3994.4 68663.736 21 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Lime surkhi mortar 1:1:2 (1lime, 1surkhi, 2sand) 18.22 3803.7 69303.414 22 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement lime mortar 1:1:6 (1cement, 1lime, 6sand) 6.12 3613 22111.56 23 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement lime mortar 1:2:9 (1cement, 2lime, 9sand) 5.17 3613 18679.21 24 Class 25 open bhatta or pajawa burnt brick masonry in plinth and foundation.-Cement mortar 1:6 (1cement, 6sand) 6.12 3613 22111.56 25 20mm thick cement plaster in two coat on rough side of wall in-Cement mortar 1:3 (1cement, 3sand) 20.3 201.7 4094.51 26 Cement concrete flooring 1:2:4 (1cement, 2sand, 4graded stone aggregate, 20mm nominal size) laid in one layer and finished with floating coat of neat cement.-40 mm thick. 15.9198 212.9 3389.32542 27 Extra rates for quantities of work executed . in or under water or in foul condition (extra rate for the main item concerned is allowed on account of slow progress of works) 1 20485.0197 20485.0197 28 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed. 57.7 130.3 7518.31 29 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.-oose or soft soil for Well Work 19.23 138.1 2655.663 30 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed -Loose or soft soil for Tank Work 19.23 145.9 2805.657 31 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed -Dense or hard soil for Road Work 19.23 153.7 2955.651 32 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed - Dense or hard soil for Well Work 16.58 173 2868.34 33 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed- Dense or hard soil for Tank Work 16.58 180.8 2997.664 34 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed-Hard moorum for Road Work 16.58 188.6 3126.988 35 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum for Well Work 16.58 196.4 3256.312 36 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum for Tank Work 14.13 480.8 6793.704 37 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Disintegrated or soft rock (not requiring blasting) for Tank Work 14.13 480.8 6793.704 38 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Disintegrated or soft rock (not requiring blasting) for Well Work 14.13 506.5 7156.845 39 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dense or hard soil (PT/30/30) 14.13 520.6 7356.078 40 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard rock requiring blasting for Tank Work 14.13 534.7 7555.311 41 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard rock requiring blasting for Well Work 14.13 548.8 7754.544 42 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Hard moorum (CP/3/0.45) 14.13 562.9 7953.777 43 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dence or hard soil (PT/60/60) 14.13 577 8153.01 44 Earth work in bulk excavation (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including disposal or stacking of excavated soil lead upto 20m and lift upto 1.5m, disposed soil to be levelled and neatly dressed.Dense or hard soil (PT/45/45) 14.13 591.1 8352.243 45 Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Loose or soft soil 5.34 96.2 513.708 46 Earth work in excavation in trenches for foundations and for pipes,cables etc.not exceeding 1.5 m in width and for shafts,cesspits and the like not exceeding 10 sqm on plan including dressing of sides and ramming of bottoms lift upto 1.5m including gettin-Dense or hard soil 1 0 0

Total Activity 552000

S.No Material Quantity Unit Price Total 1 20 M.M. METAL 2 1500 3000 2 40 M.M. METAL 2 1300 2600 3 Blasting (No) 50 100 5000 4 Brick 30000 4 120000 5 Cement(bori) 200 300 60000 6 Centering and Shuttering 60 100 6000 7 dewatering 1 10000 10000 8 Display board 1 1000 1000 9 MASON (PERDAY) 30 300 9000 10 Pulley set 2 2000 4000 11 Sand 32 1200 38400 12 Transpotation Charges 22 500 11000

Total Material 270000