Financial Year : 2021-2022	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : No	Perspective Plan : No
Proposal Date : 1/4/2021	Work start date : 12/4/2021
Present status : Existing	Proposed Status : Constr of Earthen Check Dam for Community

Tech Sanction Details
Technical Sanction No. : 1725006/2021-2022/174473/TS	Sanction Date : 23/4/2021
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Scheme1	scheme2	scheme3	Total
247086.73	1043304.18	9849.7	33028.99	0	0	0	1087000	0	1333269.6
Financial Sanction Details

Financial\Administrative Sanction No: 1725006/2021-2022/174473/AS	Financial\Administrative Sanction Date 23/4/2021
Fin. Sanc. Amt. (in Rs) NREGA:1333270	Scheme 1 0	Scheme 2 0	Scheme 3 0	Total 1334000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 (a) C.C. 1:2:4 (1cement, 2sand, 4metal) 253.14 3823.54163703879 967891.33 2 Plum cement concrete 1:3:6 with 75% graded metal of 40mm size and 25% plums of 150mm size. 40 2325.58025 93023.21 3 Centering and shuttering including strutting , propping etc. and removal of form work for P.C.C. work in foundation, footing, bases for column 455.06 161.093262426933 73307.1 4 (XIX) 18 Km. Lead 79.72 304.025338685399 24236.9 5 (XX) 20 Km. Lead 155.64 321.522166538165 50041.71 6 (XII) 7 Km. Lead 119.42 179.096382515492 21387.69 7 Site clearance, cutting grass, raking into heaps and removing off the premises 300 2.6669 800.07 8 b (iii) Dense or hard soil for Tank Work 53.25 136.306291079812 7258.31 9 c (iii) Hard moorum for Tank Work 69.65 181.559942569993 12645.65 10 a (i) Disintegrated or soft rock (not requiring blasting) for Tank Work 136.95 577.419861263235 79077.65

Total Activity 1330000

S.No Material Quantity Unit Price Total 1 0002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper 29.814 885 26385.39 2 0084-Hire charges of Diesel truck - 9 tonne (without POL) 3.1157 2242 6985.3994 3 0297-Stone Aggregate(single size): 10 mm nominal size 27.8454 630 17542.602 4 0367-Portland Cement 88.6362 5511 488474.0982 5 0983-Fine sand (zone IV) 124.613 1076.25 134114.74125 6 1235-Diesel oil 109.2692 68 7430.3056 7 3-Display Board 1 3600 3600 8 5001-Mobil oil 3.9056 182.9 714.33424 9 MR6001-Stone Aggregate(single size): 40 mm nominal size other than BT 161.6328 525 84857.22 10 MR6002-Shingles, Graval, Pabbles, Plums 150mm nominal size (Rate@Quarry) 10 157.47 1574.7 11 MR6082-Stone Aggregate (Metal) 20mm nominal size (BT Metal) (Rate at quarry) 55.6908 682 37981.1256 12 MR6091-WOOD-Kail wood 2nd class 1.6252 15825.6 25719.76512

Total Material 836000