Financial Year : 2022-2023	Execution Level : GP
Execution Agency : Gram Panchayat(3)	Work Status : Approve
Included in Annual Plan : Yes	Perspective Plan : Yes
Proposal Date : 14/4/2022	Work start date : 27/5/2022
Present status : Weak Embankment	Proposed Status : Renovtion of Community Ponds for Comm

Tech Sanction Details
Technical Sanction No. : 1139/HJU	Sanction Date : 13/5/2022
Estimated Cost as per Tech. Detl (in Rs.)

Unskilled	Material							Contingency	Total
	Est. Material Cost	Est. Skilled Cost	Est. Semi-Skilled Cost	Public Contribution	scheme2	scheme3	Total
580000	388000	0	0	0	0	0	388000	0	968000
Financial Sanction Details

Financial\Administrative Sanction No: 1560/JKO	Financial\Administrative Sanction Date 26/5/2022
Fin. Sanc. Amt. (in Rs) NREGA:968000	Public Contribution 0	Scheme 2 0	Scheme 3 0	Total 968000

S.No Activity taken upon musteroll Quantity Unit Price Total 1 Jungle clearance including uprooting of rank vegetation, grass, brush wood, saplings and tree not exceeding 30cm girth and removing not exceeding 50meters outside the periphery of the area cleared. 6.05 120 726 2 Cement Mortar 1:6 ( 1 cement, 6 sand ) 2767.34 258.88 716408.9792 3 15mm thick cement plaster on rough side of wall in-Cement mortar 1:3 (1cement, 3sand) 3778.52 24.6 92951.592 4 15mm thick cement plaster on rough side of wall in-Cement mortar 1:4 (1cement, 4sand) 3125.19 20.26 63316.3494 5 Rolling & Compaction of granule sub-base of well graded-material Spreading in unformed layers with tractor mounted grader on prepared surface, mixing by mix in place, sprinkling of water till OMC and compacting with Smooth wheel rollers of 80 to 100 KN static weight to achieve the desired density, complete as pet Technical Specification Clause 401 of Specification for Rural Roads i/c all leads of water etc, complete. 154.15 613.5 94571.025

Total Activity 968000

S.No Material Quantity Unit Price Total 1 10 mm -  M.S. rod 630 9.3 5859 2 20 M.M. METAL 682 17.65 12037.3 3 40 M.M. Gitti 525 51.2 26880 4 Cement 5511 29 159819 5 Hire and Running charges of PR 885 15.2 13452 6 Masonry Stone 519.75 158.2 82224.45 7 SAND. 1076.25 81.5 87714.375

Total Material 388000